ueic-20220331Q1false202212/310000101984http://fasb.org/us-gaap/2021-01-31#OtherAccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2021-01-31#OtherAccruedLiabilitiesCurrent00001019842022-01-012022-03-3100001019842022-05-03xbrli:shares00001019842022-03-31iso4217:USD00001019842021-12-31iso4217:USDxbrli:shares00001019842021-01-012021-03-310000101984us-gaap:CommonStockMember2021-12-310000101984us-gaap:TreasuryStockMember2021-12-310000101984us-gaap:AdditionalPaidInCapitalMember2021-12-310000101984us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000101984us-gaap:RetainedEarningsMember2021-12-310000101984us-gaap:RetainedEarningsMember2022-01-012022-03-310000101984us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310000101984us-gaap:CommonStockMember2022-01-012022-03-310000101984us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000101984us-gaap:TreasuryStockMember2022-01-012022-03-310000101984us-gaap:CommonStockMember2022-03-310000101984us-gaap:TreasuryStockMember2022-03-310000101984us-gaap:AdditionalPaidInCapitalMember2022-03-310000101984us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310000101984us-gaap:RetainedEarningsMember2022-03-310000101984us-gaap:CommonStockMember2020-12-310000101984us-gaap:TreasuryStockMember2020-12-310000101984us-gaap:AdditionalPaidInCapitalMember2020-12-310000101984us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000101984us-gaap:RetainedEarningsMember2020-12-3100001019842020-12-310000101984us-gaap:RetainedEarningsMember2021-01-012021-03-310000101984us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310000101984us-gaap:CommonStockMember2021-01-012021-03-310000101984us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310000101984us-gaap:TreasuryStockMember2021-01-012021-03-310000101984us-gaap:CommonStockMember2021-03-310000101984us-gaap:TreasuryStockMember2021-03-310000101984us-gaap:AdditionalPaidInCapitalMember2021-03-310000101984us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310000101984us-gaap:RetainedEarningsMember2021-03-3100001019842021-03-310000101984srt:NorthAmericaMember2022-03-310000101984srt:NorthAmericaMember2021-12-310000101984country:CN2022-03-310000101984country:CN2021-12-310000101984ueic:AsiaExcludingPeoplesRepublicOfChinaMember2022-03-310000101984ueic:AsiaExcludingPeoplesRepublicOfChinaMember2021-12-310000101984srt:EuropeMember2022-03-310000101984srt:EuropeMember2021-12-310000101984srt:SouthAmericaMember2022-03-310000101984srt:SouthAmericaMember2021-12-3100001019842022-01-252022-03-310000101984us-gaap:TransferredAtPointInTimeMember2022-01-012022-03-310000101984us-gaap:TransferredAtPointInTimeMember2021-01-012021-03-310000101984us-gaap:TransferredOverTimeMember2022-01-012022-03-310000101984us-gaap:TransferredOverTimeMember2021-01-012021-03-310000101984country:US2022-01-012022-03-310000101984country:US2021-01-012021-03-310000101984ueic:AsiaExcludingPeoplesRepublicOfChinaMember2022-01-012022-03-310000101984ueic:AsiaExcludingPeoplesRepublicOfChinaMember2021-01-012021-03-310000101984srt:EuropeMember2022-01-012022-03-310000101984srt:EuropeMember2021-01-012021-03-310000101984country:CN2022-01-012022-03-310000101984country:CN2021-01-012021-03-310000101984srt:LatinAmericaMember2022-01-012022-03-310000101984srt:LatinAmericaMember2021-01-012021-03-310000101984ueic:AllOtherCountriesMember2022-01-012022-03-310000101984ueic:AllOtherCountriesMember2021-01-012021-03-310000101984ueic:ComcastCorporationMember2022-01-012022-03-310000101984ueic:ComcastCorporationMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-31xbrli:pure0000101984ueic:ComcastCorporationMember2021-01-012021-03-310000101984ueic:ComcastCorporationMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-03-310000101984ueic:DaikinIndustriesLtd.Member2022-01-012022-03-310000101984ueic:DaikinIndustriesLtd.Memberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000101984ueic:DaikinIndustriesLtd.Member2021-01-012021-03-310000101984ueic:DaikinIndustriesLtd.Memberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-03-310000101984ueic:ComcastCorporationMember2022-03-310000101984us-gaap:TradeAccountsReceivableMemberueic:ComcastCorporationMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000101984ueic:ComcastCorporationMember2021-12-310000101984us-gaap:TradeAccountsReceivableMemberueic:ComcastCorporationMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-12-310000101984us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberueic:QorvoInternationalPteLtdMember2022-01-012022-03-310000101984us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberueic:QorvoInternationalPteLtdMember2021-01-012021-03-310000101984us-gaap:SupplierConcentrationRiskMemberueic:AccountsPayableBenchmarkMemberueic:ZhejiangZhenYouElectronicsCoLtdMember2022-01-012022-03-310000101984us-gaap:SupplierConcentrationRiskMemberueic:AccountsPayableBenchmarkMemberueic:ZhejiangZhenYouElectronicsCoLtdMember2021-01-012021-12-310000101984country:US2022-03-310000101984country:US2021-12-310000101984country:MX2022-03-310000101984country:MX2021-12-310000101984ueic:AllOtherCountriesMember2022-03-310000101984ueic:AllOtherCountriesMember2021-12-310000101984ueic:QtericsIncMember2022-01-012022-03-310000101984us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2022-03-310000101984us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2021-12-310000101984us-gaap:CustomerRelationshipsMember2022-03-310000101984us-gaap:CustomerRelationshipsMember2021-12-310000101984us-gaap:DevelopedTechnologyRightsMember2022-03-310000101984us-gaap:DevelopedTechnologyRightsMember2021-12-310000101984us-gaap:DistributionRightsMember2022-03-310000101984us-gaap:DistributionRightsMember2021-12-310000101984us-gaap:PatentsMember2022-03-310000101984us-gaap:PatentsMember2021-12-310000101984us-gaap:TrademarksAndTradeNamesMember2022-03-310000101984us-gaap:TrademarksAndTradeNamesMember2021-12-310000101984us-gaap:CostOfSalesMember2022-01-012022-03-310000101984us-gaap:CostOfSalesMember2021-01-012021-03-310000101984us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-03-310000101984us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-01-012021-03-310000101984srt:MaximumMember2022-03-31ueic:lease0000101984country:VNus-gaap:SubsequentEventMember2022-04-07ueic:squareFeet0000101984us-gaap:SubsequentEventMember2022-04-070000101984us-gaap:LineOfCreditMemberueic:SecondAmendedCreditAgreementMember2022-03-310000101984us-gaap:LetterOfCreditMember2021-12-310000101984us-gaap:LetterOfCreditMember2022-03-310000101984srt:MinimumMemberus-gaap:LineOfCreditMemberueic:UsBankMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-01-012022-03-310000101984us-gaap:LineOfCreditMemberueic:UsBankMembersrt:MaximumMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-01-012022-03-310000101984srt:MinimumMemberus-gaap:LineOfCreditMemberueic:UsBankMemberus-gaap:BaseRateMember2022-01-012022-03-310000101984us-gaap:LineOfCreditMemberueic:UsBankMemberus-gaap:BaseRateMembersrt:MaximumMember2022-01-012022-03-310000101984us-gaap:LineOfCreditMemberueic:UsBankMember2022-03-310000101984us-gaap:LineOfCreditMemberueic:UsBankMember2021-12-310000101984us-gaap:LineOfCreditMemberueic:SecondAmendedCreditAgreementMember2022-01-012022-03-310000101984us-gaap:PendingLitigationMemberueic:PatentLawsuitAgainstRokuMember2018-09-052018-09-05ueic:patent0000101984us-gaap:PendingLitigationMemberueic:RokuTCLHisenseandFunaiPatentInfringementITCMatterMember2020-04-092020-04-090000101984us-gaap:PendingLitigationMemberueic:TLCHisenseandFunaiITCMatterMember2020-04-092020-04-09ueic:inter_partes_review0000101984ueic:PatentLawsuitAgainstRokuMember2018-09-052018-09-050000101984ueic:RokuITCMatterMemberus-gaap:PendingLitigationMember2021-04-082021-04-080000101984ueic:February2022ProgramMember2022-02-220000101984us-gaap:SubsequentEventMember2022-05-022022-05-020000101984us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-03-310000101984us-gaap:ResearchAndDevelopmentExpenseMember2021-01-012021-03-310000101984us-gaap:SellingGeneralAndAdministrativeExpensesMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2022-01-012022-03-310000101984us-gaap:SellingGeneralAndAdministrativeExpensesMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2021-01-012021-03-310000101984us-gaap:SellingGeneralAndAdministrativeExpensesMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMember2022-01-012022-03-310000101984us-gaap:SellingGeneralAndAdministrativeExpensesMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMember2021-01-012021-03-310000101984us-gaap:EmployeeStockOptionMember2022-03-310000101984us-gaap:EmployeeStockOptionMember2022-01-012022-03-310000101984us-gaap:RestrictedStockMember2022-03-310000101984us-gaap:RestrictedStockMember2022-01-012022-03-310000101984ueic:CommonStockPurchaseWarrantMember2016-03-090000101984ueic:CommonStockPurchaseWarrantMember2022-03-310000101984ueic:CommonStockPurchaseWarrantMember2022-01-012022-03-310000101984ueic:CommonStockPurchaseWarrantMember2021-01-012021-03-310000101984us-gaap:EmployeeStockOptionMember2022-01-012022-03-310000101984us-gaap:EmployeeStockOptionMember2021-01-012021-03-310000101984us-gaap:RestrictedStockMember2022-01-012022-03-310000101984us-gaap:RestrictedStockMember2021-01-012021-03-310000101984ueic:CommonStockPurchaseWarrantMember2022-01-012022-03-310000101984ueic:CommonStockPurchaseWarrantMember2021-01-012021-03-310000101984us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2022-03-310000101984us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:NondesignatedMember2022-03-310000101984us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Member2022-03-310000101984us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2022-03-310000101984us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2021-12-310000101984us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:NondesignatedMember2021-12-310000101984us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Member2021-12-310000101984us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2021-12-310000101984us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2022-01-012022-03-310000101984us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2021-01-012021-03-310000101984currency:CNYus-gaap:NondesignatedMember2022-03-31iso4217:USDiso4217:CNY0000101984currency:CNYus-gaap:NondesignatedMember2022-01-012022-03-310000101984us-gaap:NondesignatedMembercurrency:EUR2022-03-31iso4217:USDiso4217:EUR0000101984us-gaap:NondesignatedMembercurrency:EUR2022-01-012022-03-310000101984currency:CNYus-gaap:NondesignatedMember2021-12-31iso4217:USDiso4217:BRL0000101984currency:CNYus-gaap:NondesignatedMember2021-01-012021-12-310000101984currency:BRLus-gaap:NondesignatedMember2021-12-310000101984currency:BRLus-gaap:NondesignatedMember2021-01-012021-12-310000101984ueic:QtericsIncMember2022-02-172022-02-170000101984ueic:QtericsIncMember2022-03-310000101984ueic:QtericsIncMember2022-02-172022-03-310000101984us-gaap:CustomerRelationshipsMemberueic:QtericsIncMember2022-02-172022-03-310000101984us-gaap:CustomerRelationshipsMemberueic:QtericsIncMember2022-03-310000101984us-gaap:TechnologyBasedIntangibleAssetsMemberueic:QtericsIncMember2022-02-172022-03-310000101984us-gaap:TechnologyBasedIntangibleAssetsMemberueic:QtericsIncMember2022-03-310000101984us-gaap:TradeNamesMemberueic:QtericsIncMember2022-02-172022-03-310000101984us-gaap:TradeNamesMemberueic:QtericsIncMember2022-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________________________________
FORM 10-Q
_______________________________________
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2022
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-21044
_______________________________________
UNIVERSAL ELECTRONICS INC.
(Exact Name of Registrant as Specified in its Charter)
| | | | | | | | | | | | | | |
Delaware | | | 33-0204817 |
(State or Other Jurisdiction of Incorporation or Organization) | | | (I.R.S. Employer Identification No.) |
| | | | |
15147 N. Scottsdale Road, Suite H300, Scottsdale, Arizona 85254-2494
(Address of principal executive offices and zip code)
(480) 530-3000
(Registrant's telephone number, including area code)
_____________________
| | | | | | | | |
Securities registered pursuant to Section 12(b) of the Act: |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | UEIC | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | ☐ | | | | | | Accelerated filer | ☒ |
| | | | | | | | |
Non-accelerated filer | ☐ | | | | | | Smaller reporting company | ☐ |
| | | | | | | | |
| | | | | | | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 12,630,136 shares of Common Stock, par value $0.01 per share, of the registrant were outstanding on May 3, 2022.
UNIVERSAL ELECTRONICS INC.
INDEX
PART I. FINANCIAL INFORMATION
ITEM 1. Consolidated Financial Statements (Unaudited)
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share-related data)
(Unaudited)
| | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 53,628 | | | $ | 60,813 | |
Term deposit | 8,589 | | | — | |
Accounts receivable, net | 132,628 | | | 129,215 | |
Contract assets | 7,521 | | | 5,012 | |
Inventories | 139,400 | | | 134,469 | |
Prepaid expenses and other current assets | 7,738 | | | 7,289 | |
Income tax receivable | 1,349 | | | 348 | |
Total current assets | 350,853 | | | 337,146 | |
Property, plant and equipment, net | 71,437 | | | 74,647 | |
Goodwill | 49,152 | | | 48,463 | |
Intangible assets, net | 22,475 | | | 20,169 | |
Operating lease right-of-use assets | 21,245 | | | 19,847 | |
Deferred income taxes | 7,714 | | | 7,729 | |
Other assets | 2,248 | | | 2,347 | |
Total assets | $ | 525,124 | | | $ | 510,348 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 82,550 | | | $ | 92,707 | |
Line of credit | 85,000 | | | 56,000 | |
Accrued compensation | 22,255 | | | 24,217 | |
Accrued sales discounts, rebates and royalties | 6,517 | | | 9,286 | |
Accrued income taxes | 5,104 | | | 3,737 | |
Other accrued liabilities | 34,186 | | | 30,840 | |
Total current liabilities | 235,612 | | | 216,787 | |
Long-term liabilities: | | | |
Operating lease obligations | 14,787 | | | 14,266 | |
| | | |
Deferred income taxes | 2,543 | | | 2,394 | |
Income tax payable | 939 | | | 939 | |
Other long-term liabilities | 886 | | | 13 | |
Total liabilities | 254,767 | | | 234,399 | |
Commitments and contingencies | | | |
Stockholders' equity: | | | |
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | | | — | |
Common stock, $0.01 par value, 50,000,000 shares authorized; 24,831,434 and 24,678,942 shares issued on March 31, 2022 and December 31, 2021, respectively | 248 | | | 247 | |
Paid-in capital | 316,916 | | | 314,094 | |
Treasury stock, at cost, 12,085,836 and 11,861,198 shares on March 31, 2022 and December 31, 2021, respectively | (362,513) | | | (355,159) | |
Accumulated other comprehensive income (loss) | (11,675) | | | (13,524) | |
Retained earnings | 327,381 | | | 330,291 | |
Total stockholders' equity | 270,357 | | | 275,949 | |
Total liabilities and stockholders' equity | $ | 525,124 | | | $ | 510,348 | |
The accompanying notes are an integral part of these consolidated financial statements.
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
Net sales | $ | 132,410 | | | $ | 150,542 | | | | | |
Cost of sales | 96,142 | | | 104,143 | | | | | |
Gross profit | 36,268 | | | 46,399 | | | | | |
Research and development expenses | 7,806 | | | 7,942 | | | | | |
Selling, general and administrative expenses | 29,023 | | | 29,846 | | | | | |
Operating income (loss) | (561) | | | 8,611 | | | | | |
Interest income (expense), net | (296) | | | (108) | | | | | |
| | | | | | | |
| | | | | | | |
Other income (expense), net | 360 | | | 23 | | | | | |
Income (loss) before provision for income taxes | (497) | | | 8,526 | | | | | |
Provision for income taxes | 2,413 | | | 1,533 | | | | | |
Net income (loss) | $ | (2,910) | | | $ | 6,993 | | | | | |
| | | | | | | |
Earnings (loss) per share: | | | | | | | |
Basic | $ | (0.23) | | | $ | 0.51 | | | | | |
Diluted | $ | (0.23) | | | $ | 0.49 | | | | | |
Shares used in computing earnings (loss) per share: | | | | | | | |
Basic | 12,812 | | 13,803 | | | | | |
Diluted | 12,812 | | 14,199 | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED COMPREHENSIVE INCOME (LOSS) STATEMENTS
(In thousands)
(Unaudited)
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
Net income (loss) | $ | (2,910) | | | $ | 6,993 | | | | | |
Other comprehensive income (loss): | | | | | | | |
Change in foreign currency translation adjustment | 1,849 | | | (2,868) | | | | | |
| | | | | | | |
Comprehensive income (loss) | $ | (1,061) | | | $ | 4,125 | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands)
(Unaudited)
The following summarizes the changes in total equity for the three months ended March 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock Issued | | Common Stock in Treasury | | Paid-in Capital | | Accumulated Other Comprehensive Income (Loss) | | Retained Earnings | | Totals |
| Shares | | Amount | | Shares | | Amount | | | |
Balance at December 31, 2021 | 24,679 | | | $ | 247 | | | (11,861) | | | $ | (355,159) | | | $ | 314,094 | | | $ | (13,524) | | | $ | 330,291 | | | $ | 275,949 | |
Net income (loss) | | | | | | | | | | | | | (2,910) | | | (2,910) | |
Currency translation adjustment | | | | | | | | | | | 1,849 | | | | | 1,849 | |
Shares issued for employee benefit plan and compensation | 145 | | | 1 | | | | | | | 323 | | | | | | | 324 | |
Purchase of treasury shares | | | | | (225) | | | (7,354) | | | | | | | | | (7,354) | |
| | | | | | | | | | | | | | | |
Shares issued to directors | 7 | | | — | | | | | | | — | | | | | | | — | |
Employee and director stock-based compensation | | | | | | | | | 2,499 | | | | | | | 2,499 | |
| | | | | | | | | | | | | | | |
Balance at March 31, 2022 | 24,831 | | | 248 | | | (12,086) | | | (362,513) | | | 316,916 | | | (11,675) | | | 327,381 | | | 270,357 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
The following summarizes the changes in total equity for the three months ended March 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock Issued | | Common Stock in Treasury | | Paid-in Capital | | Accumulated Other Comprehensive Income (Loss) | | Retained Earnings | | Totals |
| Shares | | Amount | | Shares | | Amount | | | | |
Balance at December 31, 2020 | 24,392 | | | $ | 244 | | | (10,618) | | | $ | (295,495) | | | $ | 302,084 | | | $ | (18,522) | | | $ | 324,990 | | | $ | 313,301 | |
Net income | | | | | | | | | | | | | 6,993 | | | 6,993 | |
Currency translation adjustment | | | | | | | | | | | (2,868) | | | | | (2,868) | |
Shares issued for employee benefit plan and compensation | 160 | | | 2 | | | | | | | 408 | | | | | | | 410 | |
Purchase of treasury shares | | | | | (191) | | | (10,951) | | | | | | | | | (10,951) | |
Stock options exercised | 22 | | | — | | | | | | | 991 | | | | | | | 991 | |
Shares issued to directors | 7 | | | — | | | | | | | — | | | | | | | — | |
Employee and director stock-based compensation | | | | | | | | | 2,600 | | | | | | | 2,600 | |
Performance-based common stock warrants | | | | | | | | | 143 | | | | | | | 143 | |
Balance at March 31, 2021 | 24,581 | | | 246 | | | (10,809) | | | (306,446) | | | 306,226 | | | (21,390) | | | 331,983 | | | 310,619 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
Cash flows from operating activities: | | | |
Net income (loss) | $ | (2,910) | | | $ | 6,993 | |
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities: | | | |
Depreciation and amortization | 6,045 | | | 6,319 | |
Provision for credit losses | (204) | | | 2 | |
Deferred income taxes | 269 | | | 894 | |
Shares issued for employee benefit plan | 324 | | | 410 | |
Employee and director stock-based compensation | 2,499 | | | 2,600 | |
Performance-based common stock warrants | — | | | 143 | |
| | | |
| | | |
| | | |
| | | |
Changes in operating assets and liabilities: | | | |
Accounts receivable and contract assets | (5,087) | | | (10,126) | |
Inventories | (4,599) | | | 1,338 | |
Prepaid expenses and other assets | (1,464) | | | 384 | |
Accounts payable and accrued liabilities | (13,174) | | | (12,546) | |
Accrued income taxes | 332 | | | (3,140) | |
Net cash provided by (used for) operating activities | (17,969) | | | (6,729) | |
Cash flows from investing activities: | | | |
Term deposit | (7,487) | | | — | |
Acquisition of net assets of Qterics, Inc. | (939) | | | — | |
Acquisitions of property, plant and equipment | (1,785) | | | (3,698) | |
Acquisitions of intangible assets | (1,410) | | | (1,106) | |
Net cash used for investing activities | (11,621) | | | (4,804) | |
Cash flows from financing activities: | | | |
Borrowings under line of credit | 42,000 | | | 30,000 | |
Repayments on line of credit | (13,000) | | | (10,000) | |
Proceeds from stock options exercised | — | | | 991 | |
Treasury stock purchased | (7,354) | | | (10,951) | |
| | | |
Net cash provided by (used for) financing activities | 21,646 | | | 10,040 | |
Effect of foreign currency exchange rates on cash and cash equivalents | 759 | | | (297) | |
Net increase (decrease) in cash and cash equivalents | (7,185) | | | (1,790) | |
Cash and cash equivalents at beginning of period | 60,813 | | | 57,153 | |
Cash and cash equivalents at end of period | $ | 53,628 | | | $ | 55,363 | |
| | | |
Supplemental cash flow information: | | | |
Income taxes paid | $ | 1,375 | | | $ | 3,473 | |
Interest paid | $ | 302 | | | $ | 104 | |
The accompanying notes are an integral part of these consolidated financial statements.
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Note 1 — Basis of Presentation
In the opinion of management, the accompanying consolidated financial statements of Universal Electronics Inc. and its subsidiaries contain all the adjustments necessary for a fair presentation of financial position, results of operations and cash flows for the periods presented. All such adjustments are of a normal recurring nature. Information and footnote disclosures normally included in financial statements, which are prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"), have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). As used herein, the terms "Company," "we," "us," and "our" refer to Universal Electronics Inc. and its subsidiaries, unless the context indicates to the contrary.
Our results of operations for the three months ended March 31, 2022 are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations," "Quantitative and Qualitative Disclosures About Market Risk," and the "Financial Statements and Supplementary Data" included in Items 1A, 7, 7A, and 8, respectively, of our Annual Report on Form 10-K for the year ended December 31, 2021.
Estimates and Assumptions
The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, we evaluate our estimates and assumptions, including those related to revenue recognition; allowance for credit losses; inventory valuation; impairment of long-lived assets, intangible assets and goodwill; business combinations; income taxes and related valuation allowances; stock-based compensation expense and performance-based common stock warrants.
The coronavirus ("COVID-19") pandemic and the mitigation efforts by governments to attempt to control its spread have created uncertainties and disruptions in the economic and financial markets. While we are not currently aware of events or circumstances that would require an update to our estimates, judgments or adjustments to the carrying values of our assets or liabilities, these estimates may change as developments occur and we obtain additional information. These future developments are highly uncertain and the outcomes are unpredictable. Actual results may differ from those estimates, and such differences may be material to the financial statements.
Summary of Significant Accounting Policies
With the exception of the following policy, our significant accounting policies are unchanged from those disclosed in Note 2 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2021.
Revenue Recognition
Revenue is recognized when control of a good or service is transferred to a customer. Control is considered to be transferred when the customer has the ability to direct the use of and obtain substantially all of the remaining benefits of that good or service. Revenues are primarily generated from manufacturing, shipping and supporting control and sensor technology solutions and a broad line of pre-programmed and universal control products, AV accessories, and intelligent wireless security and smart home products that are used in the video services, consumer electronics, security, home automation, climate control, and home appliance market, which are sold through multiple channels, and licensing intellectual property that is embedded in these products or licensed to others for use in their products. We also generate revenues from a cloud-based software solution enabling software updates, digital rights management provisioning and remote technical support to consumer electronics customers.
We recognize service revenues related to our cloud-based software solution on an over-time basis, as our customers simultaneously receive and consume the benefits provided by our performance. Revenues are recognized over the period during which the performance obligations are satisfied, and control of the service is transferred to the customers.
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Cash, Cash Equivalents, and Term Deposit
Cash and cash equivalents include cash accounts and all investments purchased with initial maturities of three months or less. Our term deposit has an initial maturity of one year. Domestically, we generally maintain balances in excess of federally insured limits. We attempt to mitigate our exposure to liquidity, credit and other relevant risks by placing our cash, cash equivalents and term deposit with financial institutions we believe are high quality. These financial institutions are located in many different geographic regions. As part of our cash and risk management processes, we perform periodic evaluations of the relative credit standing of our financial institutions. We have not sustained credit losses from instruments held at financial institutions
Recently Adopted Accounting Pronouncements
In October 2021, the FASB issued ASU 2021-08, "Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers". This guidance requires an entity to recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, "Revenue from Contracts with Customers". At the acquisition date, the acquirer applies the revenue recognition model as if it had originated the acquired contracts. Our adoption of this guidance on January 1, 2022 did not have a material impact on our consolidated statement of financial position, results of operations and cash flows.
Recent Accounting Updates Not Yet Effective
In March 2020, the FASB issued ASU 2020-04, "Facilitation of the Effects of Reference Rate Reform on Financial Reporting", and in January 2021, the FASB issued ASU 2021-01, "Reference Rate Reform". This guidance is intended to provide temporary optional expedients and exceptions to GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burden related to the expected market transition from the London Interbank Offered Rate ("LIBOR") and other interbank offered rates to alternative reference rates. The amendments in these ASUs are elective and are effective upon issuance for all entities through December 31, 2022. These amendments are not expected to have a material impact on our consolidated statement of financial position, results of operations and cash flows.
Note 2 — Cash, Cash Equivalents and Term Deposit
Cash and cash equivalents were held in the following geographic regions:
| | | | | | | | | | | |
(In thousands) | March 31, 2022 | | December 31, 2021 |
North America | $ | 4,869 | | | $ | 6,430 | |
People's Republic of China ("PRC") | 17,657 | | 16,000 |
Asia (excluding the PRC) | 10,361 | | 11,798 |
Europe | 18,021 | | 17,604 |
South America | 2,720 | | 8,981 |
Total cash and cash equivalents | $ | 53,628 | | | $ | 60,813 | |
On January 25, 2022, we entered into a one-year term deposit cash account with Banco Santander (Brasil) S.A., denominated in Brazilian Real. The term deposit earns interest at a variable annual rate based upon the Brazilian CDI overnight interbank rate. At March 31, 2022, the balance of the term deposit was $8.6 million. The term deposit is accounted for at fair value on a recurring basis using level one inputs.
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Note 3 — Revenue and Accounts Receivable, Net
Revenue Details
The pattern of revenue recognition was as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2022 | | 2021 | | | | |
Goods and services transferred at a point in time | $ | 109,086 | | | $ | 122,888 | | | | | |
Goods and services transferred over time | 23,324 | | 27,654 | | | | |
Net sales | $ | 132,410 | | | $ | 150,542 | | | | | |
Our net sales to external customers by geographic area were as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2022 | | 2021 | | | | |
United States | $ | 43,827 | | | $ | 50,292 | | | | | |
Asia (excluding PRC) | 33,064 | | 34,216 | | | | | |
Europe | 22,660 | | 27,527 | | | | |
People's Republic of China | 19,292 | | 24,340 | | | | |
Latin America | 6,488 | | 6,144 | | | | |
Other | 7,079 | | 8,023 | | | | |
Total net sales | $ | 132,410 | | | $ | 150,542 | | | | | |
Specific identification of the customer billing location was the basis used for attributing revenues from external customers to geographic areas.
Net sales to the following customers totaled more than 10% of our net sales:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| $ (thousands) | | % of Net Sales | | $ (thousands) | | % of Net Sales | |
Comcast Corporation | $ | 19,884 | | | 15.0 | % | | $ | 27,201 | | | 18.1 | % | |
Daikin Industries Ltd. | $ | 17,141 | | | 12.9 | % | | $ | 17,437 | | | 11.6 | % | |
| | | | | | | | |
Accounts Receivable, Net
Accounts receivable, net were as follows:
| | | | | | | | | | | |
(In thousands) | March 31, 2022 | | December 31, 2021 |
Trade receivables, gross | $ | 126,807 | | | $ | 122,508 | |
Allowance for credit losses | (1,063) | | | (1,285) | |
Allowance for sales returns | (531) | | | (592) | |
Trade receivables, net | 125,213 | | | 120,631 | |
Other (1) | 7,415 | | | 8,584 | |
Accounts receivable, net | $ | 132,628 | | | $ | 129,215 | |
(1)Other accounts receivable is primarily comprised of value added tax and supplier rebate receivables.
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Allowance for Credit Losses
Changes in the allowance for credit losses were as follows:
| | | | | | | | | | | |
(In thousands) | Three Months Ended March 31, |
2022 | | 2021 |
Balance at beginning of period | $ | 1,285 | | | $ | 1,412 | |
Additions (reductions) to costs and expenses | (204) | | | 2 | |
| | | |
Write-offs/Foreign exchange effects | (18) | | | (56) | |
Balance at end of period | $ | 1,063 | | | $ | 1,358 | |
Trade receivables associated with this significant customer that totaled more than 10% of our accounts receivable, net were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 | |
| $ (thousands) | | % of Accounts Receivable, Net | | $ (thousands) | | % of Accounts Receivable, Net | |
Comcast Corporation | $ | 20,035 | | | 15.1 | % | | $ | — | | (1) | — | % | (1) |
(1) Trade receivables associated with this customer did not total more than 10% of our accounts receivable, net for the indicated period.
Note 4 — Inventories and Significant Suppliers
Inventories were as follows:
| | | | | | | | | | | |
(In thousands) | March 31, 2022 | | December 31, 2021 |
Raw materials | $ | 58,093 | | | $ | 52,617 | |
Components | 27,285 | | | 25,289 | |
Work in process | 4,999 | | | 7,102 | |
Finished goods | 49,023 | | | 49,461 | |
Inventories | $ | 139,400 | | | $ | 134,469 | |
Significant Suppliers
Purchases from the following supplier totaled more than 10% of our total inventory purchases:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| $ (thousands) | | % of Total Inventory Purchases | | $ (thousands) | | % of Total Inventory Purchases | |
Qorvo International Pte Ltd. | $ | 7,552 | | | 10.4 | % | | $ | 9,773 | | | 12.8 | % | |
Purchases from the following supplier totaled more than 10% of our total accounts payable:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| March 31, 2022 | | December 31, 2021 | |
| $ (thousands) | | % of Total Accounts Payable | | $ (thousands) | | % of Total Accounts Payable | |
Zhejiang Zhen You Electronics Co. Ltd. | $ | 9,845 | | | 11.9 | % | | $ | 9,862 | | | 10.6 | % | |
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Note 5 — Long-lived Tangible Assets
Long-lived tangible assets by geographic area, which include property, plant, and equipment, net and operating lease right-of-use assets, were as follows:
| | | | | | | | | | | |
(In thousands) | March 31, 2022 | | December 31, 2021 |
United States | $ | 17,661 | | | $ | 16,804 | |
People's Republic of China | 52,267 | | | 52,851 | |
Mexico | 19,489 | | | 20,509 | |
All other countries | 3,265 | | | 4,330 | |
Total long-lived tangible assets | $ | 92,682 | | | $ | 94,494 | |
Property, plant, and equipment are shown net of accumulated depreciation of $170.5 million and $165.9 million at March 31, 2022 and December 31, 2021, respectively.
Depreciation expense was $5.1 million and $5.5 million for the three months ended March 31, 2022 and 2021, respectively.
Note 6 — Goodwill and Intangible Assets, Net
Goodwill
Changes in the carrying amount of goodwill were as follows:
| | | | | |
(In thousands) | |
Balance at December 31, 2021 | $ | 48,463 | |
Goodwill acquired during the period (1) | 713 | |
Foreign exchange effects | (24) | |
Balance at March 31, 2022 | $ | 49,152 | |
(1) During the first quarter of 2022, we recognized $0.7 million of goodwill related to the Qterics, Inc. ("Qterics") acquisition. Refer to Note 19 for further information about this acquisition.
Intangible Assets, Net
The components of intangible assets, net were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
(In thousands) | Gross (1) | | Accumulated Amortization (1) | | Net | | Gross (1) | | Accumulated Amortization (1) | | Net |
Capitalized software development costs | $ | 1,172 | | | $ | (40) | | | $ | 1,132 | | | $ | 1,066 | | | $ | (27) | | | $ | 1,039 | |
Customer relationships | 6,340 | | | (2,537) | | | 3,803 | | | 5,000 | | | (2,375) | | | 2,625 | |
Developed and core technology | 4,520 | | | (3,420) | | | 1,100 | | | 4,080 | | | (3,335) | | | 745 | |
Distribution rights | 320 | | | (271) | | | 49 | | | 325 | | | (269) | | | 56 | |
Patents | 25,600 | | | (9,431) | | | 16,169 | | | 24,518 | | | (9,015) | | | 15,503 | |
Trademarks and trade names | 850 | | | (628) | | | 222 | | | 800 | | | (599) | | | 201 | |
Total intangible assets, net | $ | 38,802 | | | $ | (16,327) | | | $ | 22,475 | | | $ | 35,789 | | | $ | (15,620) | | | $ | 20,169 | |
(1)This table excludes the gross value of fully amortized intangible assets totaling $43.4 million and $43.2 million at March 31, 2022 and December 31, 2021, respectively.
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Amortization expense is recorded in selling, general and administrative expenses, except amortization expense related to capitalized software development costs, which is recorded in cost of sales. Amortization expense by statement of operations caption was as follows:
| | | | | | | | | | | | | | | |
(In thousands) | Three Months Ended March 31, | | |
2022 | | 2021 | | | | |
Cost of sales | $ | 12 | | | $ | 4 | | | | | |
Selling, general and administrative expenses | 921 | | | 834 | | | | | |
Total amortization expense | $ | 933 | | | $ | 838 | | | | | |
Estimated future annual amortization expense related to our intangible assets at March 31, 2022, was as follows:
| | | | | |
(In thousands) | |
2022 (remaining 9 months) | $ | 3,035 | |
2023 | 4,085 | |
2024 | 3,484 | |
2025 | 2,953 | |
2026 | 2,741 | |
Thereafter | 6,177 | |
Total | $ | 22,475 | |
Note 7 — Leases
We have entered into various operating lease agreements for automobiles, offices and manufacturing facilities throughout the world. At March 31, 2022, our operating leases had remaining lease terms of up to 39 years, including any reasonably probable extensions.
Lease balances within our consolidated balance sheet were as follows:
| | | | | | | | | | | |
(In thousands) | March 31, 2022 | | December 31, 2021 |
Assets: | | | |
Operating lease right-of-use assets | $ | 21,245 | | | $ | 19,847 | |
Liabilities: | | | |
Other accrued liabilities | $ | 5,659 | | | $ | 4,769 | |
Long-term operating lease obligations | 14,787 | | | 14,266 | |
Total lease liabilities | $ | 20,446 | | | $ | 19,035 | |
Operating lease expense, including variable and short-term lease costs, which were insignificant to the total operating lease cash flows and supplemental cash flow information were as follows:
| | | | | | | | | | | | | | | |
(In thousands) | Three Months Ended March 31, | | |
2022 | | 2021 | | | | |
Cost of sales | $ | 635 | | | $ | 670 | | | | | |
Selling, general and administrative expenses | 1,108 | | | 1,036 | | | | | |
Total operating lease expense | $ | 1,743 | | | $ | 1,706 | | | | | |
Operating cash outflows from operating leases | $ | 1,679 | | | $ | 1,798 | | | | | |
Operating lease right-of-use assets obtained in exchange for lease obligations | $ | 2,959 | | | $ | 294 | | | | | |
Non-cash release of operating lease obligations (1) | $ | — | | | $ | 654 | | | | | |
(1)During the three months ended March 31, 2021, we were released from our guarantee of the lease obligation related to our Ohio call center which was sold in February 2020.
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
The weighted average remaining lease liability term and the weighted average discount rate were as follows:
| | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
Weighted average lease liability term (in years) | 4.1 | | 4.3 |
Weighted average discount rate | 3.04 | % | | 3.17 | % |
The following table reconciles the undiscounted cash flows for each of the first five years and thereafter to the operating lease liabilities recognized in our consolidated balance sheet at March 31, 2022. The reconciliation excludes short-term leases that are not recorded on the balance sheet.
| | | | | |
(In thousands) | March 31, 2022 |
2022 (remaining 9 months) | $ | 4,639 | |
2023 | 5,731 | |
2024 | 4,283 | |
2025 | 3,465 | |
2026 | 2,180 | |
Thereafter | 1,469 | |
Total lease payments | 21,767 | |
Less: imputed interest | (1,321) | |
Total lease liabilities | $ | 20,446 | |
At March 31, 2022, we had no operating leases that had not yet commenced.
On April 7, 2022, we entered into a lease agreement for 125,000 square feet of factory space in Vietnam, with a term commencing on April 7, 2022 and continuing through December 1, 2034. The total initial lease liability associated with this lease is $4.5 million, which is not reflected within the maturity schedule above.
Note 8 — Line of Credit
Our Second Amended and Restated Credit Agreement ("Second Amended Credit Agreement") with U.S. Bank National Association ("U.S. Bank") provides for a $125.0 million revolving line of credit ("Credit Line") that expires on November 1, 2023. The Credit Line may be used for working capital and other general corporate purposes including acquisitions, share repurchases and capital expenditures. Amounts available for borrowing under the Credit Line are reduced by the balance of any outstanding letters of credit, of which there were $2.7 million at March 31, 2022 and December 31, 2021.
All obligations under the Credit Line are secured by substantially all of our U.S. personal property and tangible and intangible assets, as well as a guaranty of the Credit Line by our wholly-owned subsidiary, Universal Electronics BV.
Under the Second Amended Credit Agreement, we may elect to pay interest on the Credit Line based on LIBOR plus an applicable margin (varying from 1.25% to 1.75%) or base rate (based on the prime rate of U.S. Bank or as otherwise specified in the Second Amended Credit Agreement) plus an applicable margin (varying from 0.00% to 0.50%). The applicable margins are calculated quarterly and vary based on our cash flow leverage ratio as set forth in the Second Amended Credit Agreement. The interest rates in effect at March 31, 2022 and December 31, 2021 were 1.70% and 1.35%, respectively. There are no commitment fees or unused line fees under the Second Amended Credit Agreement.
On December 31, 2021, the process of cessation of LIBOR as a reference rate began. Between December 31, 2021 and June 30, 2023, any borrowings under our existing Second Amended Credit Agreement may continue to use LIBOR as the basis for interest rates. If the Second Amended Credit Agreement is amended or replaced during this period, any borrowings will no longer use LIBOR as a reference rate and instead will be subject to an interest rate based on either the Secured Overnight Financing Rate ("SOFR"), which is deemed a replacement benchmark for LIBOR under the Second Amended Credit Agreement, or an alternate index to be agreed upon. After June 30, 2023, all borrowings will be based on SOFR or the alternate index.
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
The Second Amended Credit Agreement includes financial covenants requiring a minimum fixed charge coverage ratio and a maximum cash flow leverage ratio. In addition, the Second Amended Credit Agreement contains other customary affirmative and negative covenants and events of default. At March 31, 2022, we were in compliance with the covenants and conditions of the Second Amended Credit Agreement.
At March 31, 2022 and December 31, 2021, we had $85.0 million and $56.0 million outstanding under the Credit Line, respectively. Our total interest expense on borrowings was $0.3 million and $0.1 million during the three months ended March 31, 2022 and 2021, respectively.
Note 9 — Income Taxes
We recorded income tax expense of $2.4 million and $1.5 million for the three months ended March 31, 2022 and 2021, respectively. The income tax expense recorded for the three months ended March 31, 2022 increased primarily due to the mix of pre‐tax income among jurisdictions, including losses not benefited as a result of a valuation allowance.
The difference between the Company’s effective tax rate and the 21.0% U.S. federal statutory rate for the three months ended March 31, 2022 primarily related to the mix of pre-tax income and loss among jurisdictions and permanent tax items including a tax on global intangible low-taxed income. The permanent tax item related to global intangible low-taxed income also reflects recent legislative changes requiring the capitalization of research and experimentation costs, as well as limitations on the creditability of certain foreign income taxes.
At December 31, 2021, we assessed the realizability of the Company's deferred tax assets by considering whether it is more likely than not some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. We considered taxable income in carryback years, the scheduled reversal of deferred tax liabilities, tax planning strategies and projected future taxable income in making this assessment. At December 31, 2021, we had a three-year cumulative operating loss for our U.S. operations and accordingly, have provided a full valuation allowance on our U.S. federal and state deferred tax assets. During the three months ended March 31, 2022, there was no change to our valuation allowance position.
At March 31, 2022, we had gross unrecognized tax benefits of $3.1 million, including interest and penalties, which, if not for the valuation allowance recorded against the state Research and Experimentation income tax credit, would affect the annual effective tax rate if these tax benefits are realized. Further, we are unaware of any positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly increase within the next twelve months. Based on federal, state and foreign statute expirations in various jurisdictions, we do not anticipate a decrease in unrecognized tax benefits within the next twelve months. We have classified uncertain tax positions as non-current income tax liabilities unless they are expected to be paid within one year.
We have elected to classify interest and penalties as a component of tax expense. Accrued interest and penalties are immaterial at March 31, 2022 and December 31, 2021 and are included in the unrecognized tax benefits.
Note 10 — Accrued Compensation
The components of accrued compensation were as follows:
| | | | | | | | | | | |
(In thousands) | March 31, 2022 | | December 31, 2021 |
Accrued bonus | $ | 1,734 | | | $ | 3,460 | |
Accrued commission | 270 | | | 1,140 | |
Accrued salary/wages | 6,303 | | | 6,234 | |
Accrued social insurance (1) | 7,605 | | | 7,562 | |
Accrued vacation/holiday | 3,571 | | | 3,343 | |
Other accrued compensation | 2,772 | | | 2,478 | |
Total accrued compensation | $ | 22,255 | | | $ | 24,217 | |
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
(1)PRC employers are required by law to remit the applicable social insurance payments to their local government. Social insurance is comprised of various components such as pension, medical insurance, job injury insurance, unemployment insurance, and a housing assistance fund, and is administered in a manner similar to social security in the United States. This amount represents our estimate of the amounts due to the PRC government for social insurance on March 31, 2022 and December 31, 2021.
Note 11 — Other Accrued Liabilities
The components of other accrued liabilities were as follows:
| | | | | | | | | | | |
(In thousands) | March 31, 2022 | | December 31, 2021 |
Duties | $ | 4,183 | | | $ | 4,128 | |
Expense associated with fulfilled performance obligations | 1,435 | | | 991 | |
Freight and handling fees | 2,674 | | | 3,317 | |
Operating lease obligations | 5,659 | | | 4,769 | |
Product warranty claims costs | 985 | | | 1,095 | |
Professional fees | 5,806 | | | 4,685 | |
Sales and value added taxes | 4,737 | | | 5,463 | |
| | | |
Other (1) | 8,707 | | | 6,392 | |
Total other accrued liabilities | $ | 34,186 | | | $ | 30,840 | |
(1)Includes $2.0 million and $0.4 million of contract liabilities at March 31, 2022 and December 31, 2021, respectively.
Note 12 — Commitments and Contingencies
Product Warranties
Changes in the liability for product warranty claims costs were as follows:
| | | | | | | | | | | |
(In thousands) | Three Months Ended March 31, |
2022 | | 2021 |
Balance at beginning of period | $ | 1,095 | | | $ | 1,721 | |
Accruals for warranties issued during the period | 221 | | | 46 | |
Settlements (in cash or in kind) during the period | (331) | | | (149) | |
Foreign currency translation gain (loss) | — | | | (43) | |
Balance at end of period | $ | 985 | | | $ | 1,575 | |
Litigation
Roku Matters
2018 Lawsuit
On September 5, 2018, we filed a lawsuit against Roku, Inc. ("Roku") in the United States District Court, Central District of California, alleging that Roku is willfully infringing nine of our patents that are in four patent families related to remote control set-up and touchscreen remotes. On December 5, 2018, we amended our complaint to add additional details supporting our infringement and willfulness allegations. We have alleged that this complaint relates to multiple Roku streaming players and components therefor and certain universal control devices, including but not limited to the Roku App, Roku TV, Roku Express, Roku Streaming Stick, Roku Ultra, Roku Premiere, Roku 4, Roku 3, Roku 2, Roku Enhanced Remote and any other Roku product that provides for the remote control of an external device such as a TV, audiovisual receiver, sound bar or Roku TV Wireless Speakers. In October 2019, the Court stayed this lawsuit pending action by the Patent Trial and Appeals Board (the
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
"PTAB") with respect to Roku's Inter Partes Review ("IPR") requests (see discussion below). This lawsuit continues to be stayed until such time as the IPR requests and all appeals with respect to them have concluded.
International Trade Commission Investigation of Roku, TCL, Hisense and Funai
On April 16, 2020, we filed a complaint with the International Trade Commission (the "ITC") against Roku, TCL Electronics Holding Limited and related entities (collectively, "TCL"), Hisense Co., Ltd. and related entities (collectively, "Hisense"), and Funai Electric Company, Ltd. and related entities (collectively, "Funai") claiming that certain of their televisions, set-top boxes, remote control devices, human interface devices, streaming devices, and sound bars infringe certain of our patents. We asked the ITC to issue a permanent limited exclusion order prohibiting the importation of these infringing products into the United States and a cease and desist order to stop these parties from continuing their infringing activities. On May 18, 2020, the ITC announced that it instituted its investigation as requested by us. Prior to the trial, which ended on April 23, 2021, we released TCL, Hisense and Funai from this investigation as they removed our technology from their televisions. On July 9, 2021, the Administrative Law Judge (the "ALJ") issued his Initial Determination (the "ID") finding that Roku is infringing our patents and as a result is in violation of §337 of the Tariff Act of 1930, as amended. On July 23, 2021, Roku and we filed petitions to appeal certain portions of the ID. On November 10, 2021, the full ITC issued its final determination affirming the ID and issuing a Limited Exclusion Order and Cease and Desist Order against Roku which became effective on January 9, 2022.
2020 Lawsuit
As a companion case to our ITC complaint, on April 9, 2020, we filed separate actions against each of Roku, TCL, Hisense, and Funai in the United States District Court, Central District of California, alleging that Roku is willfully infringing five of our patents and TCL, Hisense, and Funai are willfully infringing six of our patents by incorporating our patented technology into certain of their televisions, set-top boxes, remote control devices, human interface devices, streaming devices and sound bars. These matters have been and continue to be stayed pending the final results of the open IPR matters mentioned below.
Inter Partes Reviews
Throughout these litigation matters against Roku and the others identified above, Roku has filed multiple IPR requests with the PTAB on all patents at issue in the 2018 Lawsuit, the ITC Action, and the 2020 Lawsuit (see discussion above). To date, the PTAB has denied Roku's request eleven times, granted Roku's request seven times and we are awaiting the PTAB's institution decision with respect to the remaining two IPR requests. Of the seven IPR requests granted by the PTAB, the results were mixed, with the PTAB upholding the validity of many of our patent claims and invalidating others. We have and will appeal any PTAB decision that resulted in an invalidation of our patent claims.
International Trade Commission Investigation Request Made by Roku against UEI and certain UEI Customers
On April 8, 2021, Roku made a request to the ITC to initiate an investigation against us and certain of our customers claiming that certain of our and those customers' remote control devices and televisions infringe two of Roku's recently acquired patents. On May 10, 2021, the ITC announced its decision to initiate the requested investigation. Immediately prior to trial Roku withdrew its complaint against us and two of our customers with respect to one of the two patents at issue. This released the complaint against us and two of our customers with respect to that patent. The trial was thus shortened and ended on January 24, 2022. We anticipate that the ALJ will issue her ID on or about June 28, 2022 and the full commission review is set for October 28, 2022. As a companion to its ITC request, Roku also filed a lawsuit against us and certain of our customers in Federal District Court in the Central District of California alleging that we are infringing the same patents they alleged being infringed in the ITC investigation explained above. This District Court case has been and will continue to be stayed pending the conclusion of the ITC investigation.
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Court of International Trade Action against the United States of America, et. al.
On October 9, 2020, we and our subsidiaries, Ecolink Intelligent Technology, Inc. ("Ecolink") and RCS Technology, LLC ("RCS"), filed an amended complaint (20-cv-00670) in the Court of International Trade (the "CIT") against the United States of America; the Office of the United States Trade Representative; Robert E. Lighthizer, U.S. Trade Representative; U.S. Customs & Border Protection; and Mark A. Morgan, U.S. Customs & Border Protection Acting Commissioner, challenging both the substantive and procedural processes followed by the United States Trade Representative ("USTR") when instituting Section 301 Tariffs on imports from China under Lists 3 and 4A.
Pursuant to this complaint, we, Ecolink and RCS are alleging that USTR's institution of Lists 3 and 4A tariffs violated the Trade Act of 1974 (the "Trade Act") on the grounds that the USTR failed to make a determination or finding that there was an unfair trade practice that required a remedy and moreover, that Lists 3 and 4A tariffs were instituted beyond the 12-month time limit provided for in the governing statute. We, Ecolink and RCS also allege that the manner in which the Lists 3 and 4A tariff actions were implemented violated the Administrative Procedures Act (the "APA") by failing to provide adequate opportunity for comments, failed to consider relevant factors when making its decision and failed to connect the record facts to the choices it made by not explaining how the comments received by USTR came to shape the final implementation of Lists 3 and 4A.
We, Ecolink and RCS are asking the CIT to declare that the defendants' actions resulting in the tariffs on products covered by Lists 3 and 4A are unauthorized by and contrary to the Trade Act and were arbitrarily and unlawfully promulgated in violation of the APA; to vacate the Lists 3 and 4A tariffs; to order a refund (with interest) of any Lists 3 and 4A duties paid by us, Ecolink and RCS; to permanently enjoin the U.S. government from applying Lists 3 and 4A duties against us, Ecolink and RCS; and award us, Ecolink and RCS our costs and reasonable attorney's fees.
In July 2021, the CIT issued a preliminary injunction suspending liquidation of all unliquidated entries subject to Lists 3 and 4A duties and has asked the parties to develop a process to keep track of the entries to efficiently and effectively deal with liquidation process and duties to be paid or refunded when finally adjudicated. On February 5, 2022, the CIT heard oral arguments on dispositive motions filed on behalf of plaintiffs and defendants. On April 1, 2022, the CIT issued its opinion on these dispositive motions, ruling that the USTR had the legal authority to promulgate List 3 and List 4A under Section 307(a)(1)(B) of the Trade Act, but that the USTR violated the APA when it promulgated List 3 and List 4A concluding that the USTR failed to adequately explain its decision as required under the APA. The Court ordered that List 3 and List 4A be remanded to the USTR for reconsideration or further explanation regarding its rationale for imposing the tariffs. The Court declined to vacate List 3 and List 4A, which means that they are still in place while on remand. The Court’s preliminary injunction regarding liquidation of entries also remains in effect. The Court set a deadline of June 30, 2022, for the USTR to complete this process.
There are no other material pending legal proceedings to which we or any of our subsidiaries is a party or of which our respective property is the subject. However, as is typical in our industry and to the nature and kind of business in which we are engaged, from time to time, various claims, charges and litigation are asserted or commenced by third parties against us or by us against third parties arising from or related to product liability, infringement of patent or other intellectual property rights, breach of warranty, contractual relations, or employee relations. The amounts claimed may be substantial, but may not bear any reasonable relationship to the merits of the claims or the extent of any real risk of court awards assessed against us or in our favor. However, no assurances can be made as to the outcome of any of these matters, nor can we estimate the range of potential losses to us. In our opinion, final judgments, if any, which might be rendered against us in potential or pending litigation would not have a material adverse effect on our consolidated financial condition, results of operations, or cash flows. Moreover, we believe that our products do not infringe any third parties' patents or other intellectual property rights.
We maintain directors' and officers' liability insurance which insures our individual directors and officers against certain claims, as well as attorney's fees and related expenses incurred in connection with the defense of such claims.
Note 13 — Treasury Stock
From time to time, our Board of Directors authorizes management to repurchase shares of our issued and outstanding common stock. On February 10, 2022, our Board approved a new share repurchase program with an effective date of February 22, 2022 (the "February 2022 Program"). Pursuant to the February 2022 Program, we were authorized to repurchase up to 300,000 shares of our common stock until the Program's expiration on May 5, 2022. Per the terms of the February 2022 Program, we may
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
utilize various methods to effect the repurchases, including open market repurchases, negotiated block transactions, accelerated share repurchases or open market solicitations for shares, some or all of which may be effected through Rule 10b5-1 plans. As of May 2, 2022, we repurchased the full 300,000 shares under the February 2022 Program. The timing and amount of future repurchases, if any, will depend upon several factors, including market and business conditions, and such repurchases may be discontinued at any time.
Repurchased shares of our common stock were as follows:
| | | | | | | | | | | |
| Three Months Ended March 31, |
(In thousands) | 2022 | | 2021 |
Shares repurchased | 225 | | | 191 | |
Cost of shares repurchased | $ | 7,354 | | | $ | 10,951 | |
Repurchased shares are recorded as shares held in treasury at cost. We hold these shares for future use as management and the Board of Directors deem appropriate.
Note 14 — Stock-Based Compensation
Stock-based compensation expense for each employee and director is presented in the same statement of operations caption as their cash compensation. Stock-based compensation expense by statement of operations caption and the related income tax benefit were as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2022 | | 2021 | | | | |
Cost of sales | $ | 39 | | | $ | 37 | | | | | |
Research and development expenses | 333 | | | 313 | | | | | |
Selling, general and administrative expenses: | | | | | | | |
Employees | 1,727 | | | 1,868 | | | | | |
Outside directors | 400 | | | 382 | | | | | |
Total employee and director stock-based compensation expense | $ | 2,499 | | | $ | 2,600 | | | | | |
Income tax benefit | $ | 428 | | | $ | 466 | | | | | |
Stock Options
Stock option activity was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Options (in thousands) | | Weighted-Average Exercise Price | | Weighted-Average Remaining Contractual Term (in years) | | Aggregate Intrinsic Value (in thousands) |
Outstanding at December 31, 2021 | 800 | | | $ | 45.55 | | | | | |
Granted | 120 | | | 34.56 | | | | | |
Exercised | — | | | — | | | | | $ | — | |
Forfeited/canceled/expired | (74) | | | 65.54 | | | | | |
Outstanding at March 31, 2022 (1) | 846 | | | $ | 42.25 | | | 3.73 | | $ | 1,587 | |
Vested and expected to vest at March 31, 2022 (1) | 846 | | | $ | 42.25 | | | 3.73 | | $ | 1,587 | |
Exercisable at March 31, 2022 (1) | 630 | | | $ | 41.92 | | | 2.84 | | $ | 1,587 | |
(1)The aggregate intrinsic value represents the total pre-tax value (the difference between our closing stock price on the last trading day of the first quarter of 2022 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had they all exercised their options on March 31, 2022. This amount will change based on the fair market value of our stock.
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
The assumptions we utilized in the Black-Scholes option pricing model and the resulting weighted average fair value of stock option grants were the following:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
Weighted average fair value of grants | $ | 14.87 | | | $ | 23.97 | | | | | |
Risk-free interest rate | 1.78 | % | | 0.41 | % | | | | |
Expected volatility | 49.42 | % | | 48.49 | % | | | | |
Expected life in years | 4.65 | | 4.62 | | | | |
As of March 31, 2022, we expect to recognize $3.5 million of total unrecognized pre-tax stock-based compensation expense related to non-vested stock options over a remaining weighted-average life of 2.2 years.
Restricted Stock
Non-vested restricted stock award activity was as follows:
| | | | | | | | | | | |
| Shares (in thousands) | | Weighted-Average Grant Date Fair Value |
Non-vested at December 31, 2021 | $ | 310 | | | $ | 44.41 | |
Granted | 228 | | | 31.85 | |
Vested | (142) | | | 39.30 | |
Forfeited | (3) | | | 47.96 | |
Non-vested at March 31, 2022 | $ | 393 | | | $ | 38.96 | |
As of March 31, 2022, we expect to recognize $14.0 million of total unrecognized pre-tax stock-based compensation expense related to non-vested restricted stock awards over a weighted-average life of 2.2 years.
Note 15 — Performance-Based Common Stock Warrants
On March 9, 2016, we issued common stock purchase warrants to Comcast Corporation ("Comcast") at a price of $54.55 per share. At March 31, 2022, 275,000 of these warrants were vested and outstanding. All vested warrants will expire on January 1, 2023. The warrants provide for certain adjustments that may be made to the exercise price and the number of shares issuable upon exercise due to customary anti-dilution provisions. Additionally, in connection with the common stock purchase warrants, we have also entered into a registration rights agreement with Comcast under which Comcast may from time to time request that we register the shares of common stock underlying vested warrants with the SEC.
The impact to net sales recorded in connection with the warrants and the related income tax benefit were as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2022 | | 2021 | | | | |
Reduction to net sales | $ | — | | | $ | 143 | | | | | |
Income tax benefit | $ | — | | | $ | 36 | | | | | |
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Note 16 — Other Income (Expense)
Other income (expense), net consisted of the following:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2022 | | 2021 | | | | |
Net gain (loss) on foreign currency exchange contracts (1) | $ | 915 | | | $ | 1,161 | | | | | |
Net gain (loss) on foreign currency exchange transactions | (578) | | | (1,270) | | | | | |
Other income (expense) | 23 | | | 132 | | | | | |
Other income (expense), net | $ | 360 | | | $ | 23 | | | | | |
(1)This represents the gains (losses) incurred on foreign currency hedging derivatives (see Note 18 for further details).
Note 17 — Earnings (Loss) Per Share
Earnings (loss) per share was calculated as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands, except per-share amounts) | 2022 | | 2021 | | | | |
BASIC | | | | | | | |
Net income (loss) | $ | (2,910) | | | $ | 6,993 | | | | | |
Weighted-average common shares outstanding | 12,812 | | | 13,803 | | | | | |
Basic earnings (loss) per share | $ | (0.23) | | | $ | 0.51 | | | | | |
| | | | | | | |
DILUTED | | | | | | | |
Net income (loss) | $ | (2,910) | | | $ | 6,993 | | | | | |
Weighted-average common shares outstanding for basic | 12,812 | | | 13,803 | | | | | |
Dilutive effect of stock options, restricted stock and common stock warrants | — | | | 396 | | | | | |
Weighted-average common shares outstanding on a diluted basis | 12,812 | | | 14,199 | | | | | |
Diluted earnings (loss) per share | $ | (0.23) | | | $ | 0.49 | | | | | |
The following number of stock options, shares of restricted stock and common stock warrants were excluded from the computation of diluted earnings per common share as their inclusion would have been anti-dilutive:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2022 | | 2021 | | | | |
Stock options | 828 | | | 230 | | | | | |
Restricted stock awards | 356 | | | 50 | | | | | |
Common stock warrants | 275 | | | — | | | | | |
Note 18 — Derivatives
The following table sets forth the total net fair value of derivatives:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2022 | | December 31, 2021 |
| | Fair Value Measurement Using | | Total Balance | | Fair Value Measurement Using | | Total Balance |
(In thousands) | | Level 1 | | Level 2 | | Level 3 | | | Level 1 | | Level 2 | | Level 3 | |
Foreign currency exchange contracts | | $ | — | | | $ | (142) | | | $ | — | | | $ | (142) | | | $ | — | | | $ | (92) | | | $ | — | | | $ | (92) | |
We held foreign currency exchange contracts, which resulted in a net pre-tax gain of $0.9 million and a net pre-tax gain of $1.2 million for the three months ended March 31, 2022 and 2021, respectively.
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Details of foreign currency exchange contracts held were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Date Held | | Currency | | Position Held | | Notional Value (in millions) | | Forward Rate | | Unrealized Gain/(Loss) Recorded at Balance Sheet Date (in thousands)(1) | | Settlement Date |
March 31, 2022 | | USD/Chinese Yuan Renminbi | | CNY | | $ | 28.0 | | | 6.3774 | | | $ | 62 | | | April 29, 2022 |
March 31, 2022 | | USD/Euro | | USD | | $ | 28.0 | | | 1.0998 | | | $ | (204) | | | April 29, 2022 |
December 31, 2021 | | USD/Chinese Yuan Renminbi | | CNY | | $ | 19.0 | | | 6.3777 | | $ | 38 | | | January 7, 2022 |
December 31, 2021 | | USD/Euro | | USD | | $ | 31.0 | | | 1.1336 | | $ | (130) | | | January 7, 2022 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
(1)Unrealized gains on foreign currency exchange contracts are recorded in prepaid expenses and other current assets. Unrealized losses on foreign currency exchange contracts are recorded in other accrued liabilities.
Note 19 — Business Combination
On February 17, 2022, we acquired substantially all of the net assets of Qterics, a U.S.-based provider of multimedia connectivity solutions and services for internet-enabled consumer products. Under the terms of the Asset Purchase Agreement ("APA"), we paid a cash purchase price of approximately $0.9 million. The acquisition of these assets will allow us to expand our customer base in the OEM market.
Our consolidated income statement for the three months ended March 31, 2022 includes net sales of $0.3 million and net income of $0.1 million attributable to Qterics for the period commencing on February 17, 2022.
In accordance with the terms of the APA, the initial purchase price was subject to adjustment for differences between the initial estimated working capital balances and the final adjusted balances. This calculation was completed at March 31, 2022.
Preliminary Purchase Price Allocation
Using the acquisition method of accounting, the acquisition date fair value of the consideration transferred was allocated to the net tangible and intangible assets acquired and liabilities assumed based on their estimated fair values on the acquisition date. The calculation of the fair value of deferred revenue has not been finalized, pending the determination of the appropriate service period over which to recognize revenue. The excess of the purchase price over the estimated fair value of net assets acquired is recorded as goodwill. The goodwill is expected to be deductible for income tax purposes.
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Management's preliminary purchase price allocation as of March 31, 2022 was the following:
| | | | | | | | | | | |
(In thousands) | Estimated Lives | | Preliminary Fair Value |
Accounts receivable | | | $ | 787 | |
Property, plant and equipment | 5 years | | 3 | |
Customer relationships | 6 years | | 1,340 | |
Developed technology | 6 years | | 440 | |
Trade names | 6 years | | 50 | |
Goodwill | | | 713 | |
Operating lease ROU assets | 3 years | | 149 | |
Other assets | | | 2 | |
Other accrued liabilities | | | (6) | |
Short-term operating lease obligation | | | (48) | |
Deferred revenue | | | (1,539) | |
Long-term operating lease obligation | | | (101) | |
Long-term deferred revenue | | | (851) | |
Cash paid | | | $ | 939 | |
Management's determination of the fair value of intangible assets acquired are based primarily on significant inputs not observable in an active market and thus represent Level 3 fair value measurements as defined under U.S. GAAP.
The fair value assigned to the Qterics developed technology and trade names intangible assets were determined utilizing a relief from royalty method. Under the relief from royalty method, the fair value of the intangible asset is estimated to be the present value of the royalties saved because the company owns the intangible asset. Revenue projections and estimated useful life were significant inputs into estimating the value of the Qterics developed technology and trade names.
The fair value assigned to Qterics customer relationships intangible assets were determined utilizing a multi-period excess earnings approach. Under the multi-period excess earnings approach, the fair value of the intangible asset is estimated to be the present value of future earnings attributable to the asset and utilizes revenue and cost projections, including an assumed contributory asset charge.
The developed technology, trade names and customer relationships intangible assets are expected to be deductible for income tax purposes.
Pro Forma Results (unaudited)
The unaudited pro forma financial information of combined results of our operations and the operations of Qterics as if the transaction had occurred on January 1, 2021, is immaterially different from the net sales, net income (loss) and income (loss) per share amounts reported in the Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the Consolidated Financial Statements and the related notes that appear elsewhere in this report.
Overview
We design, develop, manufacture, ship and support control and sensor technology solutions and a broad line of universal control systems, audio-video ("AV") accessories, and intelligent wireless security and smart home products that are used by the world's leading brands in the video services, consumer electronics, security, home automation, climate control, and home appliance markets. Our product and technology offerings include:
•easy-to-use, voice-enabled, automatically-programmed universal remote controls with two-way radio frequency ("RF") as well as infrared ("IR") remote controls, that are sold primarily to video service providers (cable, satellite, Internet Protocol television ("IPTV") and Over the Top ("OTT") services), original equipment manufacturers ("OEMs"), retailers, and private label customers;
•integrated circuits ("ICs"), on which our software and universal device control database is embedded, sold primarily to OEMs, video service providers, and private label customers;
•software, firmware and technology solutions that can enable devices such as TVs, set-top boxes, audio systems, smart speakers, game controllers and other consumer electronic and smart home devices to wirelessly connect and interact with home networks and interactive services to control and deliver home entertainment, smart home services and device or system information;
•cloud-services that support our embedded software and hardware solutions (directly or indirectly) enabling software update and device provisioning services, as well as real-time device identification and system control with billions of transactions per year in device and data management;
•intellectual property that we license primarily to OEMs and video service providers;
•proprietary and standards-based RF sensors designed for residential security, safety and home automation applications;
•wall-mount and handheld thermostat controllers and connected accessories for intelligent energy management systems, primarily to OEM customers, as well as hotels and hospitality system integrators; and
•AV accessories sold, directly and indirectly, to consumers including universal remote controls, television wall mounts and stands and digital television antennas.
A key factor in creating products and software for control of entertainment devices is our proprietary device knowledge graph. Since our beginning in 1986, we have compiled an extensive device control knowledge library that includes over 13,000 brands comprising over 1,002,000 device models across AV and smart home platforms, supported by many common smart home protocols, including IR, HDMI-CEC, Zigbee (Rf4CE) Z-Wave, and IP, as well as Home Network and Cloud Control.
This device knowledge graph is backed by our unique device fingerprinting technology, which includes nearly 27.6 million unique device fingerprints across both AV and Smart Home devices.
Our technology also includes other remote controlled home entertainment devices and home automation control modules, as well as wired Consumer Electronics Control ("CEC") and wireless IP control protocols commonly found on many of the latest HDMI and internet connected devices. Our proprietary software automatically detects, identifies and enables the appropriate control commands for many home entertainment and automation devices in the home. Our libraries are continuously updated with device control codes used in newly introduced AV and Internet of Things devices. These control codes are captured directly from original control devices or from the manufacturers' written specifications to ensure the accuracy and integrity of the library. Our proprietary software and know-how permit us to offer a device control code database that is more robust and efficient than similarly priced products of our competitors.
We hold a number of patents in the United States and abroad related to our products and technology, and have filed domestic and foreign applications for other patents that are pending. At March 31, 2022, we had more than 650 issued and pending U.S. patents related to remote control, home security, safety and automation as well as hundreds of foreign counterpart patents and applications in various territories around the world.
We operate as one business segment. We have two domestic subsidiaries and 25 international subsidiaries located in Brazil, British Virgin Islands, Cayman Islands, France, Germany, Hong Kong (3), India, Italy, Japan, Korea, Mexico (2), the Netherlands, People's Republic of China (the "PRC") (7), Singapore, Spain and the United Kingdom.
To recap our results for the three months ended March 31, 2022:
•Net sales decreased 12.0% to $132.4 million for the three months ended March 31, 2022 from $150.5 million for the three months ended March 31, 2021.
•Our gross margin percentage decreased to 27.4% for the three months ended March 31, 2022 from 30.8% for the three months ended March 31, 2021.
•Operating expenses, as a percentage of net sales, increased to 27.8% for the three months ended March 31, 2022 from 25.1% for the three months ended March 31, 2021.
•Our operating loss was $0.6 million for the three months ended March 31, 2022 compared to operating income of $8.6 million for the three months ended March 31, 2021. Our operating income (loss) percentage decreased to (0.4)% for the three months ended March 31, 2022 from 5.7% for the three months ended March 31, 2021.
•Income tax expense increased to $2.4 million for the three months ended March 31, 2022 from $1.5 million for the three months ended March 31, 2021.
Our strategic business objectives for 2022 include the following:
•continue to develop and market advanced remote control products and technologies our customer base is adopting;
•continue to broaden our home control and home automation product offerings;
•continue to expand our software and service offerings to deliver a complete managed service platform;
•continue to invest in creating technology differentiation across our global product portfolio;
•further penetration of international subscription broadcasting markets;
•acquire new customers in historically strong regions;
•increase our share with existing customers;
•continue to seek acquisitions or strategic partners that complement and strengthen our existing business; and
•continue our long-term factory planning strategy of reducing our concentration risk in the People's Republic of China.
We intend for the following discussion of our financial condition and results of operations to provide information that will assist in understanding our consolidated financial statements, the changes in certain key items in those financial statements from period to period, and the primary factors that accounted for those changes, as well as how certain accounting principles, policies and estimates affect our consolidated financial statements.
COVID-19 Pandemic Impact
The global spread of COVID-19 has been and continues to be a complex and rapidly-evolving situation, with governments, public institutions and other organizations imposing or recommending, and businesses and individuals implementing, at various times and to varying degrees, restrictions on various activities or other actions to combat its spread, such as restrictions and bans on travel or transportation, limitations on the size of gatherings, closures of or occupancy or other operating limitations on ports, work facilities, schools, public buildings and businesses, cancellation of events, including sporting events, conferences and meetings, and quarantines and lockdowns. The COVID-19 pandemic and its consequences have and will continue to impact our business, operations, and financial results. The extent to which the COVID-19 pandemic impacts our business, operations, and financial results, including the duration and magnitude of such effects, will depend on numerous evolving factors that we may not be able to accurately predict or assess, including the duration and scope of the COVID-19 pandemic (including the location and extent of resurgences of the virus, particularly in light of new variants, and the availability of effective treatments or vaccines); and the negative impact the COVID-19 pandemic has on global and regional economies and economic activity, including the duration and magnitude of its impact on unemployment rates, inflation and consumer discretionary spending. Because the severity, magnitude and duration of the COVID-19 pandemic are uncertain, rapidly changing, and difficult to predict, the pandemic's impact on our operations and financial performance, as well as its impact on our ability to successfully execute our business strategy and initiatives, remains uncertain. As the COVID-19 pandemic continues, the full extent of this outbreak and the related governmental, business and travel restrictions in order to contain the COVID-19 pandemic are continuing to evolve globally. Our COVID-19 task force, which includes a cross-functional group of senior-level executives, continues to manage and respond to the ever-changing health and safety requirements across the globe and communicate our responses and recommended course of action to our global factory and office leaders.
We continue to maintain safety measures for all our employees across the globe as pandemic conditions require, including implementing work-from-home arrangements, restricting travel except where essential and approved in advance, frequent office and factory sanitation, temperature scans upon entry, hand sanitizer stations located throughout our facilities and offices, mask wearing, social distancing measures in gathering places and restricting visitor access. Further, we continue to monitor and follow suggested guidelines by the Centers for Disease Control and Prevention, the World Health Organization, and local governmental orders and recommendations. The continued safety and welfare of our employees will remain at the forefront of all decision-making.
Local lockdowns near our southern China factory during the last two weeks of the first quarter of 2022 temporarily caused labor shortages that negatively affected our ability to manufacture at full capacity and to meet customer demand. As of the issuance of this report, our southern China factory and our other factories are operating at or near labor capacity.
We anticipate that the global health crisis caused by the COVID-19 pandemic will continue to negatively impact business activity across the globe, including our business. We expect our sales demand to continue to be negatively impacted into, at least, the first half of 2022 given the global reach and economic impact of the COVID-19 pandemic and the various quarantine and social distancing measures put in place to contain the spread of the COVID-19 pandemic. A closure of one of our factories and/or a local lockdown that negatively affects our factory staffing levels for a sustained period of time have impacted and may continue to impact our ability to meet customer demand, in the short run, and would negatively impact our results. We have also seen disruptions in our supply chain, due to difficulty in obtaining ICs and substantial delays in the transportation and the onloading and offloading of our product due to significant congestion and shutdowns at ports throughout the world. This, in turn, causes significant congestion in other downstream transportation, such as via trucks and rail. As such, these congestions have caused and continue to cause difficulty and delays in our ability to fulfill customer orders and have resulted in increased logistics costs.
We will continue to actively monitor these situations and may take further actions altering our business operations as necessary or as required by federal, state, or local authorities. The potential effects of any such alterations or modifications may have a material adverse impact on our business during 2022. Even after the COVID-19 pandemic subsides or effective treatments or vaccines become available, our business, markets, growth prospects and business model could be materially impacted or altered.
Global Integrated Circuit Shortage Impact
We continue experiencing difficulty in ordering ICs for future use and that difficulty is expected to continue through at least mid to late 2022. The global shortage of ICs is affecting a multitude of industries and we expect it to continue to affect our business. While we are identifying other sources of ICs and taking other production and inventory control steps in order to mitigate the effects caused by this shortage, we cannot guarantee that we will find alternative sources to meet our short- and longer-term IC needs and/or without experiencing increases in the prices we pay for these components. If we are not able to find alternative sources of ICs or are not able to purchase sufficient quantities of ICs from our current and alternative suppliers, we may not be able to produce sufficient quantities of products to meet our customers' demands. This, in turn, may affect our ability to meet our quarterly revenue targets. Further, we may incur additional freight costs to meet the delivery demands of our customers. In addition, many of our products are paired with certain of our customers' products, like set-top boxes or televisions. If those customers are not able to obtain sufficient quantities of ICs for their products, their demand for our products may decrease.
Inflation Impact
Inflation has adversely affected our business and we expect this to continue through the end of 2022. We have been and expect to continue to be negatively impacted by increased component and logistics costs. While we have been able to increase prices of our products to customers, we may not be able to fully offset the impact of increased material costs which would negatively impact our gross profit. In addition, our cost of labor, materials and borrowing may increase which would negatively impact our business and financial results. Alternatively, deflation may cause a deterioration of global and regional economic conditions which could impact unemployment rates and consumer discretionary spending. These, and other factors that may increase the risk of significant deflation, could negatively impact our business and results of operations.
Qinzhou, China Facility
In October 2021, Reuters published an article indicating that individuals from China's Uyghur minority, originally resident in the PRC region of Xinjiang, were working in a facility in Qinzhou, Guangxi operated by our Chinese subsidiary, Gemstar Technology (Qinzhou) Co. Ltd. ("Gemstar"). The article alleged that the presence of these workers in Guangxi was indicative of "a transfer program described by some rights groups as forced labor." Shortly after publication of the Reuters article, three U.S. Senators heading the U.S. Senate Foreign Affairs Committee (the "Committee") jointly wrote to us seeking information regarding these workers and the terms of their work at our Gemstar factory.
We have reviewed and confirmed that Gemstar compensated these individuals for their work at the same rates as workers of other ethnicities who had comparable skills and roles, and at a level that was above the local minimum wage. Although our review did not identify any instances in which individuals were obliged or in any other way forced to work at the Qinzhou facility or were paid less than their promised wage, Gemstar, which engaged these workers through a third-party labor agency, terminated its relationship with that agency, ended its arrangement with these workers, and paid all outstanding wages and severance directly and individually to each of the workers in question. Nonetheless, the perception that we or an entity affiliated with us might have had associations with a program described by some as involving forced labor could result in reputational damage as well as lost revenue. To date, as a result of this perception, one customer has put further business with us on hold. Should additional customers cease doing business with us, the loss of revenue could become material, which would have an adverse effect on our business, results of operations and financial condition. We take all allegations regarding working conditions seriously, and took a cooperative approach to responding to the Committee's letter, cooperated fully with the Committee's inquiry and provided the Committee with timely and complete responses to all of its questions.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, we evaluate our estimates and judgments, including those related to revenue recognition, inventory valuation, impairment of long-lived assets, intangible assets and goodwill and income taxes. Actual results may differ from these judgments and estimates, and they may be adjusted as more information becomes available. Any adjustment may be significant and may have a material impact on our consolidated financial statements.
An accounting estimate is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, if different estimates reasonably may have been used, or if changes in the estimate that are reasonably likely to occur may materially impact the financial statements. We do not believe that there have been any significant changes during the three months ended March 31, 2022 to the items that we disclosed as our critical accounting policies and estimates in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" contained in our Annual Report on Form 10-K for our fiscal year ended December 31, 2021.
Recent Accounting Pronouncements
See Note 1 contained in the "Notes to Consolidated Financial Statements" for a discussion of recent accounting pronouncements.
Results of Operations
The following table sets forth our reported results of operations expressed as a percentage of net sales for the periods indicated.
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
Net sales | 100.0 | % | | 100.0 | % | | | | |
Cost of sales | 72.6 | | | 69.2 | | | | | |
Gross profit | 27.4 | | | 30.8 | | | | | |
Research and development expenses | 5.9 | | | 5.3 | | | | | |
Selling, general and administrative expenses | 21.9 | | | 19.8 | | | | | |
Operating income (loss) | (0.4) | | | 5.7 | | | | | |
Interest income (expense), net | (0.2) | | | (0.1) | | | | | |
| | | | | | | |
| | | | | | | |
Other income (expense), net | 0.3 | | | 0.0 | | | | | |
Income (loss) before provision for income taxes | (0.3) | | | 5.6 | | | | | |
Provision for income taxes | 1.8 | | | 1.0 | | | | | |
Net income (loss) | (2.1) | % | | 4.6 | % | | | | |
Three Months Ended March 31, 2022 versus Three Months Ended March 31, 2021
Net sales. Net sales for the three months ended March 31, 2022 were $132.4 million, a decrease compared to $150.5 million for the three months ended March 31, 2021. Sales in our subscription broadcast channel were lower than the prior year period due primarily to component shortages and lower customer demand. Sales in our HVAC and consumer electronics channels were lower than the prior year period, due to component shortages and COVID-19 related lockdowns in China, which impacted our ability to both manufacture and deliver product. Sales in our retail channel were lower than the prior year period due to the loss of a customer in North America.
Gross profit. Gross profit for the three months ended March 31, 2022 was $36.3 million compared to $46.4 million for the three months ended March 31, 2021. Gross profit as a percentage of sales decreased to 27.4% for the three months ended March 31, 2022 from 30.8% for the three months ended March 31, 2021. Gross profit as a percentage of sales was unfavorably impacted by higher material and freight costs and the weakening of the U.S. Dollar versus the Chinese Yuan Renminbi and Mexican Peso. Partially offsetting these unfavorable impacts were price increases and a favorable mix shift toward higher margin revenue streams such as royalties, as a few of the largest consumer electronic companies in the world are embedding our technology in their devices.
Research and development ("R&D") expenses. R&D expenses remained consistent at $7.8 million for the three months ended March 31, 2022 and $7.9 million in the prior year period.
Selling, general and administrative ("SG&A") expenses. SG&A expenses decreased to $29.0 million for the three months ended March 31, 2022 from $29.8 million for the three months ended March 31, 2021, primarily due to a decrease in incentive compensation.
Interest income (expense), net. Interest expense, net increased to $0.3 million for the three months ended March 31, 2022 from $0.1 million for the three months ended March 31, 2021, as a result of a higher average loan balance and a higher interest rate.
Other income (expense), net. Other income, net was $0.4 million for the three months ended March 31, 2022 and $23.0 thousand for the three months ended March 31, 2021, as a result of net foreign currency gains.
Provision for income taxes. Income tax expense was $2.4 million for the three months ended March 31, 2022, relative to pre-tax loss of $0.5 million compared to income tax expense of $1.5 million for the three months ended March 31, 2021, representing an effective tax rate of 18.0%. We expect the U.S. to be in a pre-tax loss position without benefit for the full year 2022. In addition, recent legislative changes for research and experimentation costs and creditability of certain foreign income taxes have resulted in a higher than normal effective tax rate.
Liquidity and Capital Resources
Sources of Cash
Historically, we have utilized cash provided from operations as our primary source of liquidity, as internally generated cash flows have been sufficient to support our business operations, capital expenditures and discretionary share repurchases. In addition, we have utilized our revolving line of credit to fund an increased level of share repurchases and acquisitions. We anticipate that we will continue to utilize both cash flows from operations and our revolving line of credit to support ongoing business operations, capital expenditures, expenses associated with our long-term factory planning strategy, future discretionary share repurchases and potential future acquisitions. We believe our current cash balances, anticipated cash flow to be generated from operations and available borrowing resources will be sufficient to cover expected cash outlays for at least the next twelve months and for the foreseeable future thereafter; however, because our cash is located in various jurisdictions throughout the world, we may at times need to increase borrowing from our revolving line of credit or take on additional debt until we are able to transfer cash among our various entities.
Our liquidity is subject to various risks including the risks discussed under "Item 3. Quantitative and Qualitative Disclosures about Market Risk."
| | | | | | | | | | | |
(In thousands) | March 31, 2022 | | December 31, 2021 |
Cash and cash equivalents | $ | 53,628 | | | $ | 60,813 | |
Available borrowing resources | 37,300 | | | 66,300 | |
Cash, cash equivalents and term deposit – On March 31, 2022, we had $4.9 million, $17.7 million, $10.4 million, $18.0 million and $2.7 million of cash and cash equivalents in North America, the PRC, Asia (excluding the PRC), Europe, and South America, respectively. In addition, at March 31, 2022, we had a one-year term deposit of $8.6 million, which will mature on January 25, 2023. We attempt to mitigate our exposure to liquidity, credit and other relevant risks by placing our cash, cash equivalents, and term deposits with financial institutions we believe are high quality.
Our cash balances are held in numerous locations throughout the world. The majority of our cash is held outside of the United States and may be repatriated to the United States but, under current law, may be subject to state income and foreign withholding taxes. Additionally, repatriation of some foreign balances is restricted by local laws. We have provided for the state income tax and the foreign withholding tax liabilities on these amounts for financial statement purposes.
Available Borrowing Resources – Our Second Amended and Restated Credit Agreement ("Second Amended Credit Agreement") with U.S. Bank National Association ("U.S. Bank") provides for a $125.0 million revolving line of credit ("Credit Line") that expires on November 1, 2023. The Credit Line may be used for working capital and other general corporate purposes including acquisitions, share repurchases and capital expenditures. Amounts available for borrowing under the Credit Line are reduced by the balance of any outstanding letters of credit, of which there were $2.7 million at March 31, 2022. At March 31, 2022, we had an outstanding balance of $85.0 million on our Credit Line and $37.3 million of availability.
See Note 8 contained in the "Notes to Consolidated Financial Statements" for further information regarding our Credit Line.
Uses of Cash
Our cash flows were as follows:
| | | | | | | | | | | | | | | | | |
(In thousands) | Three Months Ended March 31, 2022 | | Increase (Decrease) | | Three Months Ended March 31, 2021 |
Cash used for operating activities | $ | (17,969) | | | $ | (11,240) | | | $ | (6,729) | |
Cash used for investing activities | (11,621) | | | (6,817) | | | (4,804) | |
Cash provided by financing activities | 21,646 | | | 11,606 | | | 10,040 | |
Effect of foreign currency exchange rates on cash and cash equivalents | 759 | | | 1,056 | | | (297) | |
Net increase (decrease) in cash and cash equivalents | $ | (7,185) | | | $ | (5,395) | | | $ | (1,790) | |
| | | | | | | | | | | | | | | | | |
| March 31, 2022 | | Increase (Decrease) | | December 31, 2021 |
Cash and cash equivalents | $ | 53,628 | | | $ | (7,185) | | | $ | 60,813 | |
Working capital | 115,241 | | | (5,118) | | | 120,359 | |
Net cash used for operating activities was $18.0 million during the three months ended March 31, 2022 compared to $6.7 million during the three months ended March 31, 2021. Net loss was $2.9 million for the three months ended March 31, 2022 compared to net income of $7.0 million for the three months ended March 31, 2021. Changes in accounts receivable and contract assets resulted in cash outflows of $5.1 million during the three months ended March 31, 2022 largely as a result of a increase in days sales outstanding compared to the fourth quarter 2021 offset partially by a decrease in sales. Changes in accounts receivable and contract assets resulted in cash outflows of $10.1 million during the three months ended March 31, 2021 largely as a result of an increase in days sales outstanding compared to the fourth quarter 2020. Days sales outstanding were 88 days at March 31, 2022 compared to 79 days at March 31, 2021. Inventories increased by $4.6 million during the three months ended March 31, 2022 due to efforts to mitigate supply chain issues relating to component shortages and logistics delays compared to a decrease of $1.3 million during the three months ended March 31, 2021. Our inventory turns decreased to 2.8 turns at March 31, 2022 compared to 3.5 turns at March 31, 2021.
Future cash flows from operations are expected to be affected by the impacts of the COVID-19 pandemic, specifically relating to logistical issues. For the first half of 2022, we expect component shortages will continue to have an adverse effect on cash flows with some relief beginning to occur in the second half of the year. In addition, we expect to commence manufacturing operations in a new factory in Vietnam in the third quarter of 2022 which, in the short run, may result in manufacturing inefficiencies.
Net cash used for investing activities during the three months ended March 31, 2022 was $11.6 million, of which $7.5 million, $0.9 million, $1.8 million and $1.4 million was used for our term deposit investment, acquisition of Qterics Inc., capital expenditures, and the development of patents, respectively. Net cash used for investing activities during the three months ended March 31, 2021 was $4.8 million of which $3.7 million and $1.1 million was used for capital expenditures and the development of patents, respectively.
Future cash flows used for investing activities are largely dependent on the timing and amount of capital expenditures. We estimate that we will incur between $15.0 million and $18.0 million in 2022, which includes amounts associated with our factory in Vietnam, which we anticipate to commence operations in the third quarter of 2022.
Net cash provided by financing activities was $21.6 million during the three months ended March 31, 2022 compared to $10.0 million during the three months ended March 31, 2021. The increase in cash provided by financing activities was driven primarily by borrowing and repayment activity on our line of credit. During the three months ended March 31, 2022, we had net borrowings of $29.0 million compared to net borrowings of $20.0 million during the three months ended March 31, 2021.
During the three months ended March 31, 2022, we repurchased 224,638 shares of our common stock at a cost of $7.4 million compared to our repurchase of 190,523 shares at a cost of $11.0 million during the three months ended March 31, 2021.
Future cash flows used for financing activities are affected by our financing needs which are largely dependent on the level of cash provided by or used in operations and the level of cash used in investing activities. Additionally, potential future repurchases of shares of our common stock will impact our cash flows used for financing activities. See Note 13 contained in "Notes to Consolidated Financial Statements" for further information regarding our share repurchase programs.
Material Cash Commitments – The following table summarizes our material cash commitments and the effect these commitments are expected to have on our cash flows in future periods:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Payments Due by Period |
(In thousands) | Total | | Less than 1 year | | 1 - 3 years | | 4 - 5 years | | After 5 years |
Operating lease obligations | $ | 28,339 | | | $ | 7,213 | | | $ | 10,504 | | | $ | 6,065 | | | $ | 4,557 | |
Property, plant, and equipment purchases | 3,167 | | 3,167 | | | — | | | — | | | — | |
Inventory purchases | 18,761 | | 18,761 | | | — | | | — | | | — | |
Software license | 3,519 | | 105 | | | 341 | | | 788 | | | 2,285 | |
Total material cash commitments | $ | 53,786 | | | $ | 29,246 | | | $ | 10,845 | | | $ | 6,853 | | | $ | 6,842 | |
We anticipate meeting our material cash commitments with our cash generated from operations and available borrowing resources, including our Credit Line.
Factors That May Affect Financial Condition and Future Results
Forward-Looking Statements
We caution that the following important factors, among others (including but not limited to factors discussed in "Management's Discussion and Analysis of Financial Condition and Results of Operations," as well as those discussed in our 2021 Annual Report on Form 10-K, or in our other reports filed from time to time with the Securities and Exchange Commission ("SEC")), may affect our actual results and may contribute to or cause our actual consolidated results to differ materially from those expressed in any of our forward-looking statements. The factors included here are not exhaustive. Further, any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all such factors, nor can we assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement. Therefore, forward-looking statements should not be relied upon as a prediction of actual future results.
While we believe that the forward-looking statements made in this report are based on reasonable assumptions, the actual outcome of such statements is subject to a number of risks and uncertainties, including the impact of the COVID-19 pandemic on our business, results of operations, financial position and liquidity; the impact to our quarterly revenue, margins and operating profits due to our inability to continue to obtain adequate quantities of component parts, including ICs; potential inability to timely deliver products to our customers due to the substantial delays in the transportation and the onloading and offloading of our product resulting from the significant congestion at ports throughout the world and other downstream transportation, such as via trucks and rail; the significant percentage of our revenue attributable to a limited number of customers; the failure of our markets to continue growing and expanding in the manner we anticipated; the loss of market share due to competition; the delay by or failure of our customers to order products from us due to delays by them of their new product rollouts, their decision to purchase their products from an alternative or second source supplier, their efforts to refocus their operations to broadband and OTT versus traditional linear video, their failure to grow as we anticipated, their internal inventory control measures, or their loss of market share; the effects of natural or other events beyond our control, including the effects of political unrest, war (including the conflict between Russia and Ukraine) or terrorist activities may have on us or the economy; the economic environment's effect on us or our customers; the effects of doing business internationally, including the effects that changes in laws, regulations and policies may have on our business including the impact of new or additional tariffs and surcharges; the growth of, acceptance of and the demand for our products and technologies in various markets and geographical regions, including cable, satellite, consumer electronics, retail, and digital media and interactive technology; our inability to add profitable complementary products which are accepted by the marketplace; our inability to attract and retain a quality workforce at adequate levels in all regions of the world, and particularly those jurisdictions where we are moving our operations; our inability to continue to maintain our operating costs at acceptable levels through our cost containment efforts including moving our operations and manufacturing facilities to lower cost jurisdictions; an unfavorable ruling in any or all of the litigation matters to which we are party; our inability to continue selling our products or licensing our technologies at higher or profitable margins; our inability to obtain orders or maintain our order volume with new and existing customers; our inability to develop new and innovative technologies and products that are accepted by our customers; the possible dilutive effect our stock incentive programs may have on our earnings per share and stock price; the continued ability to identify and execute on opportunities that maximize stockholder value, including the effects repurchasing the Company's shares have on the Company's
stock value; and other factors listed from time to time in our press releases and filings with the Securities and Exchange Commission.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to various market risks, including interest rate and foreign currency exchange rate fluctuations. We have established policies, procedures and internal processes governing our management of these risks and the use of financial instruments to mitigate our risk exposure.
Interest Rate Risk
We are exposed to interest rate risk related to our debt. From time to time we borrow amounts on our Credit Line for working capital and other liquidity needs. Under our Second Amended Credit Agreement, we may elect to pay interest on outstanding borrowings on our Credit Line based on LIBOR or a base rate (based on the prime rate of U.S. Bank) plus an applicable margin as defined in the Second Amended Credit Agreement. Accordingly, changes in interest rates would impact our results of operations in future periods. A 100 basis point increase in interest rates would have an approximately $0.6 million annual impact on net income based on our outstanding Credit Line balance at March 31, 2022.
We cannot make any assurances that we will not need to borrow additional amounts in the future or that funds will be extended to us under comparable terms or at all. If funding is not available to us at a time when we need to borrow, we would have to use our cash reserves, including potentially repatriating cash from foreign jurisdictions, which may have a material adverse effect on our operating results, financial position and cash flows.
Foreign Currency Exchange Rate Risk
At March 31, 2022, we had wholly-owned subsidiaries in Brazil, the British Virgin Islands, Cayman Islands, France, Germany, Hong Kong, India, Italy, Japan, Korea, Mexico, the Netherlands, the PRC, Singapore, Spain and the United Kingdom. We are exposed to foreign currency exchange rate risk inherent in our sales commitments, anticipated sales, anticipated purchases, operating expenses, assets and liabilities denominated in currencies other than the U.S. Dollar. The most significant foreign currencies to our operations are the Chinese Yuan Renminbi, Euro, British Pound, Mexican Peso, Indian Rupee, Hong Kong Dollar, Brazilian Real, Japanese Yen and Korean Won. Our most significant foreign currency exposure is to the Chinese Yuan Renminbi as this is the functional currency of our China-based factories where the majority of our products are manufactured. If the Chinese Yuan Renminbi were to strengthen against the U.S. Dollar, our manufacturing costs would increase. We are generally a net payor of the Mexican Peso, Indian Rupee, Hong Kong Dollar, Japanese Yen and Korean Won and therefore benefit from a stronger U.S. Dollar and are adversely affected by a weaker U.S. Dollar relative to the foreign currency. For the Euro, British Pound and Brazilian Real, we are generally a net receiver of the foreign currency and therefore benefit from a weaker U.S. Dollar and are adversely affected by a stronger U.S. Dollar relative to the foreign currency. Even where we are a net receiver, a weaker U.S. Dollar may adversely affect certain expense figures taken alone.
From time to time, we enter into foreign currency exchange agreements to manage the foreign currency exchange rate risks inherent in our forecasted income and cash flows denominated in foreign currencies. The terms of these foreign currency exchange agreements normally last less than nine months. We recognize the gains and losses on these foreign currency contracts in the same period as the remeasurement losses and gains of the related foreign currency-denominated exposures.
It is difficult to estimate the impact of fluctuations on reported income, as it depends on the opening and closing rates, the average net balance sheet positions held in a foreign currency and the amount of income generated in local currency. We routinely forecast what these balance sheet positions and income generated in local currency may be and we take steps to minimize exposure as we deem appropriate. Alternatively, we may choose not to hedge the foreign currency risk associated with our foreign currency exposures, primarily if such exposure acts as a natural foreign currency hedge for other offsetting amounts denominated in the same currency or the currency is difficult or too expensive to hedge. We do not enter into any derivative transactions for speculative purposes.
The sensitivity of earnings and cash flows to variability in exchange rates is assessed by applying an approximate range of potential rate fluctuations to our assets, obligations and projected results of operations denominated in foreign currency with all other variables held constant. The analysis includes all of our foreign currency contracts offset by the underlying exposures. Based on our overall foreign currency rate exposure at March 31, 2022, we believe that movements in foreign currency rates may have a material effect on our financial position and results of operations. We estimate that if the exchange rates for the Chinese Yuan Renminbi, Euro, British Pound, Mexican Peso, Indian Rupee, Brazilian Real, and Japanese Yen relative to the U.S. Dollar fluctuate 10% from March 31, 2022, net income in the second quarter of 2022 would fluctuate by approximately $8.4 million.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Rule 13a-15(d) promulgated under the Securities Exchange Act of 1934 (the "Exchange Act") defines "disclosure controls and procedures" to mean controls and procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. The definition further states that disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that the information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
An evaluation was performed under the supervision and with the participation of our management, including our principal executive and principal financial officers, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our principal executive and principal financial officers have concluded that our disclosure controls and procedures were effective, as of the end of the period covered by this Quarterly Report on Form 10-Q, to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to our management to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting during the most recent fiscal quarter covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are subject to lawsuits arising out of the conduct of our business. The discussion of our litigation matters contained in "Notes to Consolidated Financial Statements - Note 12" is incorporated herein by reference.
ITEM 1A. RISK FACTORS
The reader should carefully consider, in connection with the other information in this report, the risk factors discussed in "Part I, Item 1A: Risk Factors" of the Company's 2021 Annual Report on Form 10-K. These factors may cause our actual results to differ materially from those stated in forward-looking statements contained in this document and elsewhere.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table sets forth, for the three months ended March 31, 2022, our total stock repurchases, average price paid per share and the maximum number of shares that may yet be purchased on the open market under our plans or programs:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased (1) | | Weighted Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2) | | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (2) |
January 1, 2022 - January 31, 2022 | | 1,193 | | | $ | 40.07 | | | — | | | — | |
February 1, 2022 - February 28, 2022 | | 80,386 | | | 32.86 | | | 47,030 | | | 252,970 | |
March 1, 2022 - March 31, 2022 | | 143,059 | | | 32.61 | | | 127,970 | | | 125,000 | |
Total | | 224,638 | | | $ | 32.74 | | | 175,000 | | | 125,000 | |
(1)Of the repurchases in January, February, and March, 1,193, 33,356 and 15,089 shares, respectively, represent common shares of the Company that were owned and tendered by employees to satisfy tax withholding obligations in connection with the vesting of restricted shares.
(2)On February 10, 2022, our Board approved a new share repurchase program with an effective date of February 22, 2022 (the "February 2022 Program"). Pursuant to the February 2022 Program, we were authorized to repurchase up to 300,000 shares of our common stock until the Program’s expiration on May 5, 2022. Per the terms of the February 2022 Program, we may utilize various methods to effect the repurchases, including open market repurchases, negotiated block transactions, accelerated share repurchases or open market solicitations for shares, some or all of which may be effected through Rule 10b5-1 plans. As of May 2, 2022, we repurchased the full 300,000 shares under the February 2022 Program. The timing and amount of future repurchases, if any, will depend upon several factors, including market and business conditions, and such repurchases may be discontinued at any time.
ITEM 6. EXHIBITS
EXHIBIT INDEX
| | | | | | | | |
31.1 | | |
| |
31.2 | | |
| |
32 | | |
| |
101.INS | | Inline XBRL Instance Document |
| |
101.SCH | | Inline XBRL Taxonomy Extension Schema Document |
| |
101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| |
101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| |
101.LAB | | Inline XBRL Taxonomy Extension Label Linkbase Document |
| |
101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| | |
104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
SIGNATURES
Pursuant to the requirement of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | | | | | | | | | | |
| | | | | |
Dated: | May 5, 2022 | | UNIVERSAL ELECTRONICS INC. |
| | | | |
| | | By: | | /s/ Bryan M. Hackworth |
| | | | | Bryan M. Hackworth |
| | | | | Chief Financial Officer (principal financial officer |
| | | | | and principal accounting officer) |