Delaware | 0-21044 | 33-0204817 | ||
(State or other jurisdiction | (Commission File No.) | (I.R.S. Employer | ||
of incorporation or organization) | Identification No.) |
(d) | Exhibits. The following exhibit is furnished with this report. |
Universal Electronics Inc. | ||||||
Date: February 18, 2016 | By: | /s/ Bryan Hackworth | ||||
Bryan Hackworth | ||||||
Chief Financial Officer (Principal Financial Officer) |
Exhibit Number | Description | |
99.1 | Press Release Dated February 18, 2016 |
• | Net sales were $162.1 million, compared to $138.4 million. |
• | Business Category revenue was $145.4 million, compared to $120.7 million. The Business Category contributed 89.7% of total net sales, compared to 87.2%. |
• | Consumer Category revenue was $16.7 million, compared to $17.7 million. The Consumer Category contributed 10.3% of total net sales, compared to 12.8%. |
• | Gross margins were 28.8%, compared to 30.3%. |
• | Operating expenses were $31.4 million, compared to $29.1 million. |
• | Operating income was $15.2 million, compared to $12.8 million. |
• | Net income was $13.4 million, or $0.91 per diluted share, compared to $11.3 million, or $0.70 per diluted share. |
• | At December 31, 2015, cash and cash equivalents were $53.0 million. |
• | Net sales were $602.8 million, compared to $562.3 million. |
• | Gross margins were 27.9%, compared to 29.8%. |
• | Operating expenses were $112.9 million, compared to $115.3 million. |
• | Operating income was $55.0 million, compared to $52.5 million. |
• | Net income was $43.3 million, or $2.79 per diluted share, compared to $41.1 million, or $2.55 per diluted share. |
December 31, 2015 | December 31, 2014 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 52,966 | $ | 112,521 | ||||
Restricted cash | 4,623 | — | ||||||
Accounts receivable, net | 121,801 | 97,989 | ||||||
Inventories, net | 122,366 | 97,474 | ||||||
Prepaid expenses and other current assets | 6,217 | 6,856 | ||||||
Income tax receivable | 55 | 77 | ||||||
Deferred income taxes | 7,296 | 5,048 | ||||||
Total current assets | 315,324 | 319,965 | ||||||
Property, plant, and equipment, net | 90,015 | 76,135 | ||||||
Goodwill | 43,116 | 30,739 | ||||||
Intangible assets, net | 32,926 | 24,614 | ||||||
Deferred income taxes | 8,474 | 6,146 | ||||||
Other assets | 5,365 | 5,471 | ||||||
Total assets | $ | 495,220 | $ | 463,070 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 93,843 | $ | 69,991 | ||||
Line of credit | 50,000 | — | ||||||
Accrued compensation | 37,452 | 40,656 | ||||||
Accrued sales discounts, rebates and royalties | 7,618 | 8,097 | ||||||
Accrued income taxes | 4,745 | 4,263 | ||||||
Other accrued expenses | 21,466 | 13,358 | ||||||
Total current liabilities | 215,124 | 136,365 | ||||||
Long-term liabilities: | ||||||||
Long-term contingent consideration | 11,751 | — | ||||||
Deferred income taxes | 7,891 | 8,456 | ||||||
Income tax payable | 629 | 566 | ||||||
Other long-term liabilities | 1,917 | 2,062 | ||||||
Total liabilities | 237,312 | 147,449 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; 23,176,277 and 22,909,884 shares issued on December 31, 2015 and 2014, respectively | 232 | 229 | ||||||
Paid-in capital | 228,269 | 214,710 | ||||||
Treasury stock, at cost, 8,824,768 and 7,008,475 shares on December 31, 2015 and 2014, respectively | (210,333 | ) | (120,938 | ) | ||||
Accumulated other comprehensive income (loss) | (15,799 | ) | (4,446 | ) | ||||
Retained earnings | 255,240 | 226,066 | ||||||
Universal Electronics Inc. stockholders' equity | 257,609 | 315,621 | ||||||
Noncontrolling interest | 299 | — | ||||||
Total stockholders’ equity | 257,908 | 315,621 | ||||||
Total liabilities and stockholders’ equity | $ | 495,220 | $ | 463,070 |
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Net sales | $ | 162,110 | $ | 138,389 | $ | 602,833 | $ | 562,329 | ||||||||
Cost of sales | 115,859 | 96,708 | 436,084 | 395,429 | ||||||||||||
Gross profit | 46,251 | 41,681 | 166,749 | 166,900 | ||||||||||||
Research and development expenses | 5,477 | 4,369 | 18,141 | 16,975 | ||||||||||||
Selling, general and administrative expenses | 30,391 | 27,481 | 112,689 | 108,645 | ||||||||||||
Operating income | 10,383 | 9,831 | 35,919 | 41,280 | ||||||||||||
Interest income (expense), net | (135 | ) | 32 | 63 | 11 | |||||||||||
Other income (expense), net | 265 | 498 | (7 | ) | (840 | ) | ||||||||||
Income before provision for income taxes | 10,513 | 10,361 | 35,975 | 40,451 | ||||||||||||
Provision for income taxes | 1,178 | 1,459 | 6,802 | 7,917 | ||||||||||||
Net income | 9,335 | 8,902 | 29,173 | 32,534 | ||||||||||||
Net income (loss) attributable to noncontrolling interest | (4 | ) | — | (1 | ) | — | ||||||||||
Net income attributable to Universal Electronics Inc. | $ | 9,339 | $ | 8,902 | $ | 29,174 | $ | 32,534 | ||||||||
Earnings per share attributable to Universal Electronics Inc.: | ||||||||||||||||
Basic | $ | 0.65 | $ | 0.56 | $ | 1.91 | $ | 2.06 | ||||||||
Diluted | $ | 0.64 | $ | 0.55 | $ | 1.88 | $ | 2.01 | ||||||||
Shares used in computing earnings per share: | ||||||||||||||||
Basic | 14,404 | 15,831 | 15,248 | 15,781 | ||||||||||||
Diluted | 14,682 | 16,204 | 15,542 | 16,152 |
Year Ended December 31, | ||||||||
2015 | 2014 | |||||||
Cash provided by operating activities: | ||||||||
Net income | $ | 29,173 | $ | 32,534 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 20,452 | 18,244 | ||||||
Provision for doubtful accounts | 299 | 249 | ||||||
Provision for inventory write-downs | 3,382 | 3,473 | ||||||
Deferred income taxes | (5,348 | ) | (538 | ) | ||||
Tax benefit from exercise of stock options and vested restricted stock | 3,069 | — | ||||||
Excess tax benefit from stock-based compensation | (2,619 | ) | — | |||||
Shares issued for employee benefit plan | 867 | 847 | ||||||
Stock-based compensation | 7,913 | 6,444 | ||||||
Changes in operating assets and liabilities: | ||||||||
Restricted cash | (4,623 | ) | — | |||||
Accounts receivable | (29,406 | ) | (7,966 | ) | ||||
Inventories | (31,877 | ) | (8,161 | ) | ||||
Prepaid expenses and other assets | 774 | (2,803 | ) | |||||
Accounts payable and accrued expenses | 33,309 | 19,964 | ||||||
Accrued income taxes | 729 | 1,186 | ||||||
Net cash provided by operating activities | 26,094 | 63,473 | ||||||
Cash used for investing activities: | ||||||||
Acquisition of net assets of Ecolink Intelligent Technology, Inc., net of cash acquired | (12,265 | ) | — | |||||
Acquisition of property, plant, and equipment | (32,989 | ) | (16,566 | ) | ||||
Acquisition of intangible assets | (2,395 | ) | (1,853 | ) | ||||
Net cash used for investing activities | (47,649 | ) | (18,419 | ) | ||||
Cash provided by (used for) financing activities: | ||||||||
Borrowings under line of credit | 84,500 | — | ||||||
Repayments on line of credit | (34,500 | ) | — | |||||
Proceeds from stock options exercised | 1,712 | 8,122 | ||||||
Treasury stock purchased | (89,395 | ) | (16,168 | ) | ||||
Distribution to noncontrolling interest | (78 | ) | — | |||||
Excess tax benefit from stock-based compensation | 2,619 | — | ||||||
Net cash provided by (used for) financing activities | (35,142 | ) | (8,046 | ) | ||||
Effect of exchange rate changes on cash | (2,858 | ) | (661 | ) | ||||
Net increase (decrease) in cash and cash equivalents | (59,555 | ) | 36,347 | |||||
Cash and cash equivalents at beginning of year | 112,521 | 76,174 | ||||||
Cash and cash equivalents at end of period | $ | 52,966 | $ | 112,521 | ||||
Supplemental cash flow information: | ||||||||
Income taxes paid | $ | 7,793 | $ | 7,178 | ||||
Interest paid | $ | 255 | $ | — |
Three months ended December 31, 2015 | Three months ended December 31, 2014 | |||||||||||||||||||||||
GAAP | Adjustments | Adjusted Pro Forma | GAAP | Adjustments | Adjusted Pro Forma | |||||||||||||||||||
Net sales | $ | 162,110 | $ | — | $ | 162,110 | $ | 138,389 | $ | — | $ | 138,389 | ||||||||||||
Cost of sales (1) | 115,859 | (378 | ) | 115,481 | 96,708 | (239 | ) | 96,469 | ||||||||||||||||
Gross profit | 46,251 | 378 | 46,629 | 41,681 | 239 | 41,920 | ||||||||||||||||||
Research and development expenses (2) | 5,477 | (123 | ) | 5,354 | 4,369 | (62 | ) | 4,307 | ||||||||||||||||
Selling, general and administrative expenses (3) | 30,391 | (4,353 | ) | 26,038 | 27,481 | (2,715 | ) | 24,766 | ||||||||||||||||
Operating income | 10,383 | 4,854 | 15,237 | 9,831 | 3,016 | 12,847 | ||||||||||||||||||
Interest income (expense), net | (135 | ) | — | (135 | ) | 32 | — | 32 | ||||||||||||||||
Other income (expense), net | 265 | — | 265 | 498 | — | 498 | ||||||||||||||||||
Income before provision for income taxes | 10,513 | 4,854 | 15,367 | 10,361 | 3,016 | 13,377 | ||||||||||||||||||
Provision for income taxes (4) | 1,178 | 822 | 2,000 | 1,459 | 626 | 2,085 | ||||||||||||||||||
Net income | 9,335 | 4,032 | 13,367 | 8,902 | 2,390 | 11,292 | ||||||||||||||||||
Net income (loss) attributable to noncontrolling interest | (4 | ) | — | (4 | ) | — | — | — | ||||||||||||||||
Net income attributable to Universal Electronics Inc. | $ | 9,339 | $ | 4,032 | $ | 13,371 | $ | 8,902 | $ | 2,390 | $ | 11,292 | ||||||||||||
Diluted earnings per share attributable to Universal Electronics Inc. | $ | 0.64 | $ | 0.27 | $ | 0.91 | $ | 0.55 | $ | 0.15 | $ | 0.70 |
Twelve months ended December 31, 2015 | Twelve months ended December 31, 2014 | |||||||||||||||||||||||
GAAP | Adjustments | Adjusted Pro Forma | GAAP | Adjustments | Adjusted Pro Forma | |||||||||||||||||||
Net sales | $ | 602,833 | $ | — | $ | 602,833 | $ | 562,329 | $ | — | $ | 562,329 | ||||||||||||
Cost of sales (5) | 436,084 | (1,181 | ) | 434,903 | 395,429 | (946 | ) | 394,483 | ||||||||||||||||
Gross profit | 166,749 | 1,181 | 167,930 | 166,900 | 946 | 167,846 | ||||||||||||||||||
Research and development expenses (6) | 18,141 | (428 | ) | 17,713 | 16,975 | (323 | ) | 16,652 | ||||||||||||||||
Selling, general and administrative expenses (7) | 112,689 | (17,507 | ) | 95,182 | 108,645 | (9,949 | ) | 98,696 | ||||||||||||||||
Operating income | 35,919 | 19,116 | 55,035 | 41,280 | 11,218 | 52,498 | ||||||||||||||||||
Interest income (expense), net | 63 | — | 63 | 11 | — | 11 | ||||||||||||||||||
Other income (expense), net | (7 | ) | — | (7 | ) | (840 | ) | — | (840 | ) | ||||||||||||||
Income before provision for income taxes | 35,975 | 19,116 | 55,091 | 40,451 | 11,218 | 51,669 | ||||||||||||||||||
Provision for income taxes (8) | 6,802 | 4,949 | 11,751 | 7,917 | 2,621 | 10,538 | ||||||||||||||||||
Net income | 29,173 | 14,167 | 43,340 | 32,534 | 8,597 | 41,131 | ||||||||||||||||||
Net income (loss) attributable to noncontrolling interest | (1 | ) | — | (1 | ) | — | — | — | ||||||||||||||||
Net income attributable to Universal Electronics Inc. | $ | 29,174 | $ | 14,167 | $ | 43,341 | $ | 32,534 | $ | 8,597 | $ | 41,131 | ||||||||||||
Diluted earnings per share attributable to Universal Electronics Inc. | $ | 1.88 | $ | 0.91 | $ | 2.79 | $ | 2.01 | $ | 0.53 | $ | 2.55 |
(1) | To reflect depreciation expense of $0.3 million and $0.2 million for the three months ended December 31, 2015 and 2014, respectively, related to the mark-up in fixed assets from cost to fair value as a result of acquisitions. Also, to reflect the effect of fair value adjustments to inventories sold through during the three months ended December 31, 2015 of $0.1 million. The inventory fair value adjustments relate to inventories purchased as a part of the Ecolink Intelligent Technology, Inc. acquisition. |
(2) | To reflect stock-based compensation expense for the three months ended December 31, 2015 and 2014. |
(3) | To reflect amortization expense of $1.2 million and $0.7 million for the three months ended December 31, 2015 and 2014, respectively, related to intangible assets acquired as part of acquisitions; to reflect stock-based compensation expense of $1.9 million and $1.5 million for the three months ended December 31, 2015 and 2014, respectively; to reflect other employee related restructuring costs of $0.7 million and $0.4 million for the three months ended December 31, 2015 and 2014, respectively; and to reflect an increase in contingent consideration of $0.6 million related to the acquisition of the net assets of Ecolink Intelligent Technology, Inc. for the three months ended December 31, 2015. |
(4) | To reflect the tax effect of the adjustments. In addition, the three months ended December 31, 2015 and 2014 include adjustments of $0.6 million and $0.7 million, respectively, related to the write-off of acquisition-related deferred tax assets resulting from a tax law change in China. Partially offsetting this adjustment for the three months ended December 31, 2014 is an adjustment to net deferred tax assets of $0.6 million resulting from the expiration of a tax holiday at one of our factories in China. |
(5) | To reflect depreciation expense of $1.0 million and $0.9 million for the twelve months ended December 31, 2015 and 2014, respectively, related to the mark-up in fixed assets from cost to fair value as a result of acquisitions. Also, to reflect the effect of fair value adjustments to inventories sold through during the four months period ended December 31, 2015 of $0.2 million. The inventory fair value adjustments relate to inventories purchased as a part of the Ecolink Intelligent Technology, Inc. acquisition. |
(6) | To reflect stock-based compensation expense for the twelve months ended December 31, 2015 and 2014. |
(7) | To reflect amortization expense of $3.6 million and $3.0 million for the twelve months ended December 31, 2015 and 2014, respectively, related to intangible assets acquired as part of acquisitions; to reflect stock-based compensation expense of $7.4 million and $6.1 million for the twelve months ended December 31, 2015 and 2014, respectively; to reflect other employee related restructuring costs of $1.0 million and $0.9 million for the twelve months ended December 31, 2015 and 2014, respectively; to reflect an increase in contingent consideration of $0.6 million related to the acquisition of the net assets of Ecolink Intelligent Technology, Inc. for the twelve months ended December 31, 2015; and to reflect $4.6 million related to a court ordered award to a defendant in a lawsuit for a portion of its legal fees and $0.2 million of acquisition related expenses for the twelve months ended December 31, 2015. |
(8) | To reflect the tax effect of the adjustments. In addition, the twelve months ended December 31, 2015 and 2014 include adjustments of $0.6 million and $0.7 million, respectively, related to the write-off of acquisition-related deferred tax assets resulting from a tax law change in China. Partially offsetting this adjustment for the twelve months ended December 31, 2014 is an adjustment to net deferred tax assets of $0.6 million resulting from the expiration of a tax holiday at one of our factories in China. |