Universal Electronics Reports Fourth Quarter and Year-End 2015 Financial Results
Feb 18, 2016
|
- Achieves record net sales and EPS in the fourth quarter 2015 -
“We continue to be very excited about our acquisition of Ecolink
Intelligent Technology in
Adjusted Pro Forma Financial Results for the
Three Months Ended
-
Net sales were
$162.1 million , compared to$138.4 million .-
Business Category revenue was
$145.4 million , compared to$120.7 million . The Business Category contributed 89.7% of total net sales, compared to 87.2%. -
Consumer Category revenue was
$16.7 million , compared to$17.7 million . The Consumer Category contributed 10.3% of total net sales, compared to 12.8%.
-
Business Category revenue was
- Gross margins were 28.8%, compared to 30.3%.
-
Operating expenses were
$31.4 million , compared to$29.1 million . -
Operating income was
$15.2 million , compared to$12.8 million . -
Net income was
$13.4 million , or$0.91 per diluted share, compared to$11.3 million , or$0.70 per diluted share. -
At
December 31, 2015 , cash and cash equivalents were$53.0 million .
Adjusted Pro Forma Financial Results for the
Twelve Months Ended
-
Net sales were
$602.8 million , compared to$562.3 million . - Gross margins were 27.9%, compared to 29.8%.
-
Operating expenses were
$112.9 million , compared to$115.3 million . -
Operating income was
$55.0 million , compared to$52.5 million . -
Net income was
$43.3 million , or$2.79 per diluted share, compared to$41.1 million , or$2.55 per diluted share.
Financial Outlook
For the first quarter of 2016, the company expects net sales to range
between
Conference Call Information
UEI’s management team will hold a conference call today, Thursday,
February 18, 2016 at
Use of Non-GAAP Financial Metrics
Non-GAAP gross margins, Non-GAAP operating expenses, and Non-GAAP net
income and earnings per share are supplemental measures of the company's
performance that are not required by, and are not presented in
accordance with GAAP. The Non-GAAP information does not substitute for
any performance measure derived in accordance with GAAP. Non-GAAP gross
profit is defined as gross profit excluding cost of goods sold and
depreciation expense related to the increase in inventories and fixed
assets from cost to fair market value resulting from acquisitions.
Non-GAAP operating expenses are defined as operating expenses excluding
amortization of intangibles acquired, employee related restructuring
costs, stock-based compensation expense, changes in contingent
consideration related to the acquisition of the net assets of
About
Safe Harbor Statement
This press release contains forward-looking statements that are made
pursuant to the Safe-Harbor provisions of the Private Securities
Litigation Reform Act of 1995. Words and expressions reflecting
something other than historical fact are intended to identify
forward-looking statements. These forward-looking statements involve a
number of risks and uncertainties, including the company’s ability to
maintain and build its relationships with key customers; the company’s
ability to anticipate the needs and wants of its customers and timely
develop and deliver products that will meet those needs and wants; the
significant percentage of our revenues attributable to a limited number
of customers, the timing of new product rollout orders from the
company’s customers as anticipated by management; the continued trend of
the home entertainment industry in providing consumers with more
advanced technologies; the successful integration of the Ecolink assets
and business lines; the timely development, delivery and market
acceptance of products and technologies such as home security, home
automation, wireless sensors and other technologies identified in this
release; management's ability to manage its business to achieve its
revenue and earnings as guided; the continued ability to identify and
execute on opportunities that maximize stockholder value, including the
effects repurchasing the company’s shares have on the company’s stock
value; and the other factors described in the company's filings with the
UNIVERSAL ELECTRONICS INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share-related data) |
||||||||
December 31, 2015 | December 31, 2014 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 52,966 | $ | 112,521 | ||||
Restricted cash | 4,623 | — | ||||||
Accounts receivable, net | 121,801 | 97,989 | ||||||
Inventories, net | 122,366 | 97,474 | ||||||
Prepaid expenses and other current assets | 6,217 | 6,856 | ||||||
Income tax receivable | 55 | 77 | ||||||
Deferred income taxes | 7,296 | 5,048 | ||||||
Total current assets | 315,324 | 319,965 | ||||||
Property, plant, and equipment, net | 90,015 | 76,135 | ||||||
Goodwill | 43,116 | 30,739 | ||||||
Intangible assets, net | 32,926 | 24,614 | ||||||
Deferred income taxes | 8,474 | 6,146 | ||||||
Other assets | 5,365 | 5,471 | ||||||
Total assets | $ | 495,220 | $ | 463,070 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 93,843 | $ | 69,991 | ||||
Line of credit | 50,000 | — | ||||||
Accrued compensation | 37,452 | 40,656 | ||||||
Accrued sales discounts, rebates and royalties | 7,618 | 8,097 | ||||||
Accrued income taxes | 4,745 | 4,263 | ||||||
Other accrued expenses | 21,466 | 13,358 | ||||||
Total current liabilities | 215,124 | 136,365 | ||||||
Long-term liabilities: | ||||||||
Long-term contingent consideration | 11,751 | — | ||||||
Deferred income taxes | 7,891 | 8,456 | ||||||
Income tax payable | 629 | 566 | ||||||
Other long-term liabilities | 1,917 | 2,062 | ||||||
Total liabilities | 237,312 | 147,449 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; 23,176,277 and 22,909,884 shares issued on December 31, 2015 and 2014, respectively | 232 | 229 | ||||||
Paid-in capital | 228,269 | 214,710 | ||||||
Treasury stock, at cost, 8,824,768 and 7,008,475 shares on December 31, 2015 and 2014, respectively | (210,333 | ) |
(120,938 |
) |
||||
Accumulated other comprehensive income (loss) | (15,799 | ) |
(4,446 |
) |
||||
Retained earnings | 255,240 | 226,066 | ||||||
Universal Electronics Inc. stockholders' equity | 257,609 | 315,621 | ||||||
Noncontrolling interest | 299 | — | ||||||
Total stockholders’ equity | 257,908 | 315,621 | ||||||
Total liabilities and stockholders’ equity | $ | 495,220 | $ | 463,070 | ||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED INCOME STATEMENTS (In thousands, except per share amounts) |
||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Net sales | $ | 162,110 | $ | 138,389 | $ | 602,833 | $ | 562,329 | ||||||||
Cost of sales | 115,859 | 96,708 | 436,084 | 395,429 | ||||||||||||
Gross profit | 46,251 | 41,681 | 166,749 | 166,900 | ||||||||||||
Research and development expenses | 5,477 | 4,369 | 18,141 | 16,975 | ||||||||||||
Selling, general and administrative expenses | 30,391 | 27,481 | 112,689 | 108,645 | ||||||||||||
Operating income | 10,383 | 9,831 | 35,919 | 41,280 | ||||||||||||
Interest income (expense), net | (135 | ) | 32 | 63 | 11 | |||||||||||
Other income (expense), net | 265 | 498 | (7 | ) | (840 | ) | ||||||||||
Income before provision for income taxes | 10,513 | 10,361 | 35,975 | 40,451 | ||||||||||||
Provision for income taxes | 1,178 | 1,459 | 6,802 | 7,917 | ||||||||||||
Net income | 9,335 | 8,902 | 29,173 | 32,534 | ||||||||||||
Net income (loss) attributable to noncontrolling interest | (4 | ) | — | (1 | ) | — | ||||||||||
Net income attributable to Universal Electronics Inc. | $ | 9,339 | $ | 8,902 | $ | 29,174 | $ | 32,534 | ||||||||
Earnings per share attributable to Universal Electronics Inc.: | ||||||||||||||||
Basic | $ | 0.65 | $ | 0.56 | $ | 1.91 | $ | 2.06 | ||||||||
Diluted | $ | 0.64 | $ | 0.55 | $ | 1.88 | $ | 2.01 | ||||||||
Shares used in computing earnings per share: | ||||||||||||||||
Basic | 14,404 | 15,831 | 15,248 | 15,781 | ||||||||||||
Diluted | 14,682 | 16,204 | 15,542 | 16,152 | ||||||||||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) |
||||||||
Year Ended December 31, | ||||||||
2015 | 2014 | |||||||
Cash provided by operating activities: | ||||||||
Net income | $ | 29,173 | $ | 32,534 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 20,452 | 18,244 | ||||||
Provision for doubtful accounts | 299 | 249 | ||||||
Provision for inventory write-downs | 3,382 | 3,473 | ||||||
Deferred income taxes | (5,348 | ) | (538 | ) | ||||
Tax benefit from exercise of stock options and vested restricted stock | 3,069 | — | ||||||
Excess tax benefit from stock-based compensation | (2,619 | ) | — | |||||
Shares issued for employee benefit plan | 867 | 847 | ||||||
Stock-based compensation | 7,913 | 6,444 | ||||||
Changes in operating assets and liabilities: | ||||||||
Restricted cash | (4,623 | ) | — | |||||
Accounts receivable | (29,406 | ) | (7,966 | ) | ||||
Inventories | (31,877 | ) | (8,161 | ) | ||||
Prepaid expenses and other assets | 774 | (2,803 | ) | |||||
Accounts payable and accrued expenses | 33,309 | 19,964 | ||||||
Accrued income taxes | 729 | 1,186 | ||||||
Net cash provided by operating activities | 26,094 | 63,473 | ||||||
Cash used for investing activities: | ||||||||
Acquisition of net assets of Ecolink Intelligent Technology, Inc., net of cash acquired | (12,265 | ) | — | |||||
Acquisition of property, plant, and equipment | (32,989 | ) | (16,566 | ) | ||||
Acquisition of intangible assets | (2,395 | ) | (1,853 | ) | ||||
Net cash used for investing activities | (47,649 | ) | (18,419 | ) | ||||
Cash provided by (used for) financing activities: | ||||||||
Borrowings under line of credit | 84,500 | — | ||||||
Repayments on line of credit | (34,500 | ) | — | |||||
Proceeds from stock options exercised | 1,712 | 8,122 | ||||||
Treasury stock purchased | (89,395 | ) | (16,168 | ) | ||||
Distribution to noncontrolling interest | (78 | ) | — | |||||
Excess tax benefit from stock-based compensation | 2,619 | — | ||||||
Net cash provided by (used for) financing activities | (35,142 | ) | (8,046 | ) | ||||
Effect of exchange rate changes on cash | (2,858 | ) | (661 | ) | ||||
Net increase (decrease) in cash and cash equivalents | (59,555 | ) | 36,347 | |||||
Cash and cash equivalents at beginning of year | 112,521 | 76,174 | ||||||
Cash and cash equivalents at end of period | $ | 52,966 | $ | 112,521 | ||||
Supplemental cash flow information: | ||||||||
Income taxes paid | $ | 7,793 | $ | 7,178 | ||||
Interest paid | $ | 255 | $ | — | ||||
UNIVERSAL ELECTRONICS INC. RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||||||||||
Three months ended December 31, 2015 | Three months ended December 31, 2014 | |||||||||||||||||||||||
GAAP | Adjustments |
Adjusted Pro Forma |
GAAP | Adjustments |
Adjusted Pro Forma |
|||||||||||||||||||
Net sales | $ | 162,110 | $ | — | $ | 162,110 | $ | 138,389 | $ | — | $ | 138,389 | ||||||||||||
Cost of sales (1) | 115,859 | (378 | ) | 115,481 | 96,708 |
(239 |
) |
96,469 |
||||||||||||||||
Gross profit | 46,251 | 378 | 46,629 | 41,681 | 239 | 41,920 | ||||||||||||||||||
Research and development expenses (2) | 5,477 | (123 | ) | 5,354 | 4,369 |
(62 |
) |
4,307 |
||||||||||||||||
Selling, general and administrative expenses (3) | 30,391 | (4,353 | ) | 26,038 | 27,481 |
(2,715 |
) |
24,766 |
||||||||||||||||
Operating income | 10,383 | 4,854 | 15,237 | 9,831 | 3,016 | 12,847 | ||||||||||||||||||
Interest income (expense), net | (135 | ) | — |
(135 |
) |
32 |
— | 32 | ||||||||||||||||
Other income (expense), net | 265 | — | 265 | 498 | — | 498 | ||||||||||||||||||
Income before provision for income taxes | 10,513 | 4,854 | 15,367 | 10,361 | 3,016 | 13,377 | ||||||||||||||||||
Provision for income taxes (4) | 1,178 | 822 | 2,000 | 1,459 | 626 | 2,085 | ||||||||||||||||||
Net income | 9,335 | 4,032 | 13,367 | 8,902 | 2,390 | 11,292 | ||||||||||||||||||
Net income (loss) attributable to noncontrolling interest | (4 | ) | — |
(4 |
) |
— |
— | — | ||||||||||||||||
Net income attributable to Universal Electronics Inc. | $ | 9,339 | $ | 4,032 | $ | 13,371 | $ | 8,902 | $ | 2,390 | $ | 11,292 | ||||||||||||
Diluted earnings per share attributable to Universal Electronics Inc. | $ | 0.64 | $ | 0.27 | $ | 0.91 | $ | 0.55 | $ | 0.15 | $ | 0.70 | ||||||||||||
Twelve months ended December 31, 2015 | Twelve months ended December 31, 2014 | |||||||||||||||||||||||
GAAP | Adjustments |
Adjusted Pro Forma |
GAAP | Adjustments |
Adjusted Pro Forma |
|||||||||||||||||||
Net sales | $ | 602,833 | $ | — | $ | 602,833 | $ | 562,329 | $ | — | $ | 562,329 | ||||||||||||
Cost of sales (5) | 436,084 | (1,181 | ) | 434,903 | 395,429 | (946 | ) | 394,483 | ||||||||||||||||
Gross profit | 166,749 | 1,181 | 167,930 | 166,900 | 946 | 167,846 | ||||||||||||||||||
Research and development expenses (6) | 18,141 | (428 | ) | 17,713 | 16,975 | (323 | ) | 16,652 | ||||||||||||||||
Selling, general and administrative expenses (7) | 112,689 | (17,507 | ) | 95,182 | 108,645 | (9,949 | ) | 98,696 | ||||||||||||||||
Operating income | 35,919 | 19,116 | 55,035 | 41,280 | 11,218 | 52,498 | ||||||||||||||||||
Interest income (expense), net | 63 | — | 63 | 11 | — | 11 | ||||||||||||||||||
Other income (expense), net | (7 | ) | — | (7 | ) | (840 | ) | — | (840 | ) | ||||||||||||||
Income before provision for income taxes | 35,975 | 19,116 | 55,091 | 40,451 | 11,218 | 51,669 | ||||||||||||||||||
Provision for income taxes (8) | 6,802 | 4,949 | 11,751 | 7,917 | 2,621 | 10,538 | ||||||||||||||||||
Net income | 29,173 | 14,167 | 43,340 | 32,534 | 8,597 | 41,131 | ||||||||||||||||||
Net income (loss) attributable to noncontrolling interest | (1 | ) | — | (1 | ) | — | — | — | ||||||||||||||||
Net income attributable to Universal Electronics Inc. | $ | 29,174 | $ | 14,167 | $ | 43,341 | $ | 32,534 | $ | 8,597 | $ | 41,131 | ||||||||||||
Diluted earnings per share attributable to Universal Electronics Inc. | $ | 1.88 | $ | 0.91 | $ | 2.79 | $ | 2.01 | $ | 0.53 | $ | 2.55 | ||||||||||||
(1) | To reflect depreciation expense of $0.3 million and $0.2 million for the three months ended December 31, 2015 and 2014, respectively, related to the mark-up in fixed assets from cost to fair value as a result of acquisitions. Also, to reflect the effect of fair value adjustments to inventories sold through during the three months ended December 31, 2015 of $0.1 million. The inventory fair value adjustments relate to inventories purchased as a part of the Ecolink Intelligent Technology, Inc. acquisition. | |
(2) | To reflect stock-based compensation expense for the three months ended December 31, 2015 and 2014. | |
(3) | To reflect amortization expense of $1.2 million and $0.7 million for the three months ended December 31, 2015 and 2014, respectively, related to intangible assets acquired as part of acquisitions; to reflect stock-based compensation expense of $1.9 million and $1.5 million for the three months ended December 31, 2015 and 2014, respectively; to reflect other employee related restructuring costs of $0.7 million and $0.4 million for the three months ended December 31, 2015 and 2014, respectively; and to reflect an increase in contingent consideration of $0.6 million related to the acquisition of the net assets of Ecolink Intelligent Technology, Inc. for the three months ended December 31, 2015. | |
(4) | To reflect the tax effect of the adjustments. In addition, the three months ended December 31, 2015 and 2014 include adjustments of $0.6 million and $0.7 million, respectively, related to the write-off of acquisition-related deferred tax assets resulting from a tax law change in China. Partially offsetting this adjustment for the three months ended December 31, 2014 is an adjustment to net deferred tax assets of $0.6 million resulting from the expiration of a tax holiday at one of our factories in China. | |
(5) | To reflect depreciation expense of $1.0 million and $0.9 million for the twelve months ended December 31, 2015 and 2014, respectively, related to the mark-up in fixed assets from cost to fair value as a result of acquisitions. Also, to reflect the effect of fair value adjustments to inventories sold through during the four months period ended December 31, 2015 of $0.2 million. The inventory fair value adjustments relate to inventories purchased as a part of the Ecolink Intelligent Technology, Inc. acquisition. | |
(6) | To reflect stock-based compensation expense for the twelve months ended December 31, 2015 and 2014. | |
(7) | To reflect amortization expense of $3.6 million and $3.0 million for the twelve months ended December 31, 2015 and 2014, respectively, related to intangible assets acquired as part of acquisitions; to reflect stock-based compensation expense of $7.4 million and $6.1 million for the twelve months ended December 31, 2015 and 2014, respectively; to reflect other employee related restructuring costs of $1.0 million and $0.9 million for the twelve months ended December 31, 2015 and 2014, respectively; to reflect an increase in contingent consideration of $0.6 million related to the acquisition of the net assets of Ecolink Intelligent Technology, Inc. for the twelve months ended December 31, 2015; and to reflect $4.6 million related to a court ordered award to a defendant in a lawsuit for a portion of its legal fees and $0.2 million of acquisition related expenses for the twelve months ended December 31, 2015. | |
(8) | To reflect the tax effect of the adjustments. In addition, the twelve months ended December 31, 2015 and 2014 include adjustments of $0.6 million and $0.7 million, respectively, related to the write-off of acquisition-related deferred tax assets resulting from a tax law change in China. Partially offsetting this adjustment for the twelve months ended December 31, 2014 is an adjustment to net deferred tax assets of $0.6 million resulting from the expiration of a tax holiday at one of our factories in China. |
View source version on businesswire.com: http://www.businesswire.com/news/home/20160218006531/en/
Source:
UEI
Paul Arling, 714-918-9500
or
IR Agency
Becky
Herrick, 415-433-3777