Universal Electronics Reports Third Quarter 2013 Financial Results
Nov 7, 2013
|
- Achieves Records in Net Sales of
Adjusted Pro Forma Financial Results for the
Three Months Ended
-
Net sales were
$142.4 million , compared to$124.9 million .-
Business Category revenue was
$129.7 million , compared to$111.9 million . The Business Category contributed 91.1% of total net sales, compared to 89.6%. -
Consumer Category revenue was
$12.7 million , compared to$13.0 million . The Consumer Category contributed 8.9% of total net sales, compared to 10.4%.
-
Business Category revenue was
- Gross margins were 28.6%, compared to 29.4%.
-
Operating expenses were
$28.9 million , compared to$25.5 million . -
Operating income was
$11.8 million , compared to$11.2 million . -
Net income was
$9.7 million , or$0.62 per diluted share, compared to$8.1 million , or$0.54 per diluted share. -
At
September 30, 2013 , cash and cash equivalents, net of debt, was$44.6 million , compared to$34.4 million atSeptember 30, 2012 .
Adjusted Pro Forma Financial Results for the
Nine Months Ended
-
Net sales were
$393.2 million , compared to$345.3 million . - Gross margins were 28.4%, compared to 28.5%.
-
Operating expenses were
$83.6 million , compared to$75.9 million . -
Operating income was
$28.1 million , compared to$22.7 million . -
Net income was
$20.8 million , or$1.35 per diluted share, compared to$17.1 million , or$1.13 per diluted share.
Financial Outlook
For the fourth quarter of 2013, the company expects net sales to range
between
Conference Call Information
UEI’s management team will hold a conference call today,
Use of Non-GAAP Financial Metrics
Non-GAAP gross margins, Non-GAAP operating expenses, and Non-GAAP net
income and earnings per share are supplemental measures of the company's
performance that are not required by, and are not presented in
accordance with GAAP. The non-GAAP information does not substitute for
any performance measure derived in accordance with GAAP. Non-GAAP gross
profit is defined as gross profit excluding depreciation expense related
to the increase in fixed assets from cost to fair market value resulting
from acquisitions. Non-GAAP operating expenses are defined as operating
expenses excluding amortization of intangibles acquired, employee
related restructuring costs and certain costs incurred for years
preceding the acquisition of
About
Founded in 1986,
Safe Harbor Statement
This press release contains forward-looking statements that are made
pursuant to the Safe-Harbor provisions of the Private Securities
Litigation Reform Act of 1995. Words and expressions reflecting
something other than historical fact are intended to identify
forward-looking statements. These forward-looking statements involve a
number of risks and uncertainties, including the benefits anticipated by
the Company due to the continued strength of its core businesses,
technologies and patents; the continued innovation of products and
advanced technologies that will attract new customers in existing and
new markets, including advanced wireless products and platforms; the
continued expansion of the Company's technologies into smart devices
(such as smartphones, tablets, smart TVs, IPTV devices, game consoles
and over-the-top-services) and the continued growth of the smart device
markets; the Company’s continued ability to successfully license its
technologies into the growing smart device markets; the benefits the
Company expects via the continued strength of its subscription
broadcasting businesses, both domestically and internationally; and
other factors described in the Company's filings with the
UNIVERSAL ELECTRONICS INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share-related data) (Unaudited) |
||||||||
September 30, |
December 31, |
|||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 44,602 | $ | 44,593 | ||||
Accounts receivable, net | 103,466 | 91,048 | ||||||
Inventories, net | 103,579 | 84,381 | ||||||
Prepaid expenses and other current assets | 3,573 | 3,661 | ||||||
Income tax receivable | 12 | 270 | ||||||
Deferred income taxes | 5,102 | 5,210 | ||||||
Total current assets | 260,334 | 229,163 | ||||||
Property, plant, and equipment, net | 76,662 | 77,706 | ||||||
Goodwill | 30,961 | 30,890 | ||||||
Intangible assets, net | 27,632 | 29,835 | ||||||
Other assets | 5,096 | 5,361 | ||||||
Deferred income taxes | 6,252 | 6,369 | ||||||
Total assets | $ | 406,937 | $ | 379,324 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 57,153 | $ | 59,831 | ||||
Line of credit | — | — | ||||||
Accrued compensation | 35,529 | 33,398 | ||||||
Accrued sales discounts, rebates and royalties | 7,165 | 8,093 | ||||||
Accrued income taxes | 2,756 | 3,668 | ||||||
Deferred income taxes | 56 | 41 | ||||||
Other accrued expenses | 10,550 | 10,644 | ||||||
Total current liabilities | 113,209 | 115,675 | ||||||
Long-term liabilities: | ||||||||
Deferred income taxes | 10,549 | 10,687 | ||||||
Income tax payable | 525 | 525 | ||||||
Other long-term liabilities | 2,082 | 1,787 | ||||||
Total liabilities | 126,365 | 128,674 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; 22,133,206 and 21,491,398 shares issued on September 30, 2013 and December 31, 2012, respectively | 221 | 215 | ||||||
Paid-in capital | 194,360 | 180,607 | ||||||
Accumulated other comprehensive income (loss) | 2,641 | 1,052 | ||||||
Retained earnings | 187,979 | 170,569 | ||||||
385,201 | 352,443 | |||||||
Less cost of common stock in treasury, 6,634,641 and 6,516,382 shares on September 30, 2013 and December 31, 2012, respectively | (104,629 | ) | (101,793 | ) | ||||
Total stockholders’ equity | 280,572 | 250,650 | ||||||
Total liabilities and stockholders’ equity | $ | 406,937 | $ | 379,324 | ||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED INCOME STATEMENTS (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net sales | $ | 142,389 | $ | 124,871 | $ | 393,220 | $ | 345,307 | ||||||||
Cost of sales | 101,940 | 88,433 | 282,386 | 247,572 | ||||||||||||
Gross profit | 40,449 | 36,438 | 110,834 | 97,735 | ||||||||||||
Research and development expenses | 4,182 | 3,521 | 12,463 | 10,408 | ||||||||||||
Selling, general and administrative expenses | 25,796 | 23,383 | 74,029 | 69,015 | ||||||||||||
Operating income | 10,471 | 9,534 |
24,342 |
18,312 | ||||||||||||
Interest income (expense), net | 47 | (24 | ) | 60 | (112 | ) | ||||||||||
Other income (expense), net | (717 | ) | (65 | ) | (2,897 | ) | (515 | ) | ||||||||
Income before provision for income taxes | 9,801 | 9,445 | 21,505 | 17,685 | ||||||||||||
Provision for income taxes | 1,178 | 2,595 | 4,095 | 4,050 | ||||||||||||
Net income | $ | 8,623 | $ | 6,850 | $ | 17,410 | $ | 13,635 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.56 | $ | 0.46 | $ | 1.15 | $ | 0.91 | ||||||||
Diluted | $ | 0.55 | $ | 0.45 | $ | 1.13 | $ | 0.90 | ||||||||
Shares used in computing earnings per share: | ||||||||||||||||
Basic | 15,324 | 14,984 | 15,129 | 14,931 | ||||||||||||
Diluted | 15,743 | 15,099 | 15,462 | 15,087 | ||||||||||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
Nine Months Ended
September 30, |
||||||||
2013 | 2012 | |||||||
Cash provided by (used for) operating activities: | ||||||||
Net income | $ | 17,410 | $ | 13,635 | ||||
Adjustments to reconcile net income to net cash provided by (used for) operating activities: | ||||||||
Depreciation and amortization | 13,387 | 12,948 | ||||||
Provision for doubtful accounts | 140 | 72 | ||||||
Provision for inventory write-downs | 1,988 | 2,148 | ||||||
Deferred income taxes | 127 | 146 | ||||||
Tax benefit from exercise of stock options and vested restricted stock | 1,040 | (160 | ) | |||||
Excess tax benefit from stock-based compensation | (1,011 | ) | (49 | ) | ||||
Shares issued for employee benefit plan | 598 | 620 | ||||||
Stock-based compensation | 3,950 | 3,447 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (12,734 | ) | (10,876 | ) | ||||
Inventories | (20,701 | ) | 15,758 | |||||
Prepaid expenses and other assets | 352 | (282 | ) | |||||
Accounts payable and accrued expenses | (3,015 | ) | (8,335 | ) | ||||
Accrued income and other taxes | (729 | ) | (1,428 | ) | ||||
Net cash provided by (used for) operating activities | 802 | 27,644 | ||||||
Cash used for investing activities: | ||||||||
Acquisition of property, plant, and equipment | (7,978 | ) | (6,525 | ) | ||||
Acquisition of intangible assets | (978 | ) | (802 | ) | ||||
Net cash used for investing activities | (8,956 | ) | (7,327 | ) | ||||
Cash provided by (used for) financing activities: | ||||||||
Issuance of debt | 19,500 | 12,000 | ||||||
Payment of debt | (19,500 | ) | (21,600 | ) | ||||
Proceeds from stock options exercised | 8,487 | 1,425 | ||||||
Treasury stock purchased | (3,153 | ) | (619 | ) | ||||
Excess tax benefit from stock-based compensation | 1,011 | 49 | ||||||
Net cash provided by (used for) financing activities | 6,345 | (8,745 | ) | |||||
Effect of exchange rate changes on cash | 1,818 | 272 | ||||||
Net increase (decrease) in cash and cash equivalents | 9 | 11,844 | ||||||
Cash and cash equivalents at beginning of year | 44,593 | 29,372 | ||||||
Cash and cash equivalents at end of year | $ | 44,602 | $ | 41,216 | ||||
Supplemental Cash Flow Information: | ||||||||
Income taxes paid | $ | 3,319 | $ | 6,494 | ||||
Interest payments | $ | 44 | $ | 245 | ||||
UNIVERSAL ELECTRONICS INC. RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS (In thousands, except share-related data) (Unaudited) |
||||||||||||||||||||||||
Three Months Ended
September 30, 2013 |
Three Months Ended
September 30, 2012 |
|||||||||||||||||||||||
GAAP | Adjustments |
Adjusted Pro Forma |
GAAP | Adjustments |
Adjusted Pro Forma |
|||||||||||||||||||
Net sales | $ | 142,389 | $ | — | $ | 142,389 | $ | 124,871 | $ | — | $ | 124,871 | ||||||||||||
Cost of sales (1) | 101,940 | (277 | ) | 101,663 | 88,433 | (277 | ) | 88,156 | ||||||||||||||||
Gross profit | 40,449 | 277 | 40,726 | 36,438 | 277 | 36,715 | ||||||||||||||||||
Research and development expenses | 4,182 | — | 4,182 | 3,521 | — | 3,521 | ||||||||||||||||||
Selling, general and administrative expenses (2) | 25,796 | (1,033 | ) | 24,763 | 23,383 | (1,376 | ) | 22,007 | ||||||||||||||||
Operating income | 10,471 | 1,310 | 11,781 | 9,534 | 1,653 | 11,187 | ||||||||||||||||||
Interest income (expense), net | 47 | — | 47 | (24 | ) | — | (24 | ) | ||||||||||||||||
Other income (expense), net | (717 | ) | — | (717 | ) | (65 | ) | — | (65 | ) | ||||||||||||||
Income before provision for income taxes | 9,801 | 1,310 | 11,111 | 9,445 | 1,653 | 11,098 | ||||||||||||||||||
Provision for income taxes (3) | 1,178 | 214 | 1,392 | 2,595 | 392 | 2,987 | ||||||||||||||||||
Net income | $ | 8,623 | $ | 1,096 | $ | 9,719 | $ | 6,850 | $ | 1,261 | $ | 8,111 | ||||||||||||
Earnings per share diluted | $ | 0.55 | $ | 0.07 | $ | 0.62 | $ | 0.45 | $ | 0.08 | $ | 0.54 | ||||||||||||
Nine Months Ended September 30, 2013 |
Nine Months Ended September 30, 2012 |
|||||||||||||||||||||||
GAAP | Adjustments |
Adjusted Pro Forma |
GAAP | Adjustments |
Adjusted Pro Forma |
|||||||||||||||||||
Net sales | 393,220 | $ | — | $ | 393,220 | $ | 345,307 | $ | — | $ | 345,307 | |||||||||||||
Cost of sales (4) | 282,386 | (831 | ) | 281,555 | 247,572 | (831 | ) | 246,741 | ||||||||||||||||
Gross profit | 110,834 | 831 | 111,665 | 97,735 | 831 | 98,566 | ||||||||||||||||||
Research and development expenses | 12,463 | — | 12,463 | 10,408 | — | 10,408 | ||||||||||||||||||
Selling, general and administrative expenses (5) | 74,029 | (2,920 | ) | 71,109 | 69,015 | (3,573 | ) | 65,442 | ||||||||||||||||
Operating income | 24,342 | 3,751 | 28,093 | 18,312 | 4,404 | 22,716 | ||||||||||||||||||
Interest income (expense), net | 60 | — | 60 | (112 | ) | — | (112 | ) | ||||||||||||||||
Other income (expense), net | (2,897 | ) | — | (2,897 | ) | (515 | ) | — | (515 | ) | ||||||||||||||
Income before provision for income taxes | 21,505 | 3,751 | 25,256 | 17,685 | 4,404 | 22,089 | ||||||||||||||||||
Provision for income taxes (6) | 4,095 | 314 | 4,409 | 4,050 | 934 | 4,984 | ||||||||||||||||||
Net income | $ | 17,410 | $ | 3,437 | $ | 20,847 | $ | 13,635 | $ | 3,470 | $ | 17,105 | ||||||||||||
Earnings per share diluted | $ | 1.13 | $ | 0.22 | $ | 1.35 | $ | 0.90 | $ | 0.23 | $ | 1.13 | ||||||||||||
(1) | To reflect depreciation expense of $0.3 million for each of the three months ended September 30, 2013 and 2012, related to the mark-up in fixed assets from cost to fair value as a result of acquisitions. | ||
(2) | To reflect amortization expense of $0.7 million for each of the three months ended September 30, 2013 and 2012, related to intangible assets acquired as part of acquisitions. In the third quarter of 2013, there were $0.3 million of additional costs incurred relating to the settlement of a software audit for infringements that occurred prior to the acquisition of Enson Assets Limited. In the third quarter of 2012, there were approximately $0.2 million of additional costs incurred relating primarily to other employee related restructuring costs. Also, in the third quarter of 2012 we moved our corporate headquarters from Cypress, CA to Santa Ana, CA, and as a result, incurred approximately $0.4 million of costs associated specifically with the move. | ||
(3) | To reflect the tax effect of the adjustments. | ||
(4) | To reflect depreciation expense of $0.8 million for each of the nine months ended September 30, 2013 and 2012, related to the mark-up in fixed assets from cost to fair value as a result of acquisitions. | ||
(5) | To reflect amortization expense of $2.2 million for each of the nine months ended September 30, 2013 and 2012, related to intangible assets acquired as part of acquisitions. Also, for the nine months ended September 30, 2013, there were $0.4 million of additional costs incurred relating to other employee restructuring costs, as well as $0.3 million incurred relating to the settlement of a software audit for infringements that occurred prior to the acquisition of Enson Assets Limited. For the nine months ended September 30, 2012, there were approximately $0.8 million of other employee restructuring costs incurred as well as $0.5 million incurred relating to moving our corporate headquarters from Cypress, CA to Santa Ana, CA. | ||
(6) | To reflect the tax effect of the adjustments. In addition, the nine months ended September 30, 2013 also includes $0.4 million of additional tax reserves recorded resulting from a tax audit in Hong Kong for years preceding our acquisition of Enson Assets Limited. |
Source:
Universal Electronics Inc.
Paul Arling, 714-918-9500
or
Becky
Herrick, 415-433-3777 (IR Agency)