Delaware | 0-21044 | 33-0204817 | ||
(State or other jurisdiction of incorporation or organization) |
(Commission File No.) | (I.R.S. Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act |
Item 2.02 Results of Operations and Financial Condition |
1 | |
Item 9.01 Financial Statements and Exhibits |
1 | |
SIGNATURES |
2 | |
INDEX TO EXHIBITS |
3 | |
EXHIBIT 99.1 |
Item 2.02 | Results of Operations and Financial Condition |
Item 9.01 | Financial Statements and Exhibits |
99.1 | Press Release of Universal Electronics Inc. dated August 4, 2011. |
1
Universal Electronics Inc. |
||||
Date: August 4, 2011 | By: | /s/ Bryan Hackworth | ||
Bryan Hackworth | ||||
Chief Financial Officer (Principal Financial Officer) | ||||
2
Exhibit Number | Description | |||
99.1 | Press Release dated August 4, 2011 |
3
| Net sales were $121.7 million, compared to $78.9 million. |
| Business Category revenue was $111.1 million, compared to $67.3 million. The Business Category contributed 91% of total net sales, compared to 85%. | ||
| Consumer Category revenue was $10.6 million, compared to $11.6 million. The Consumer Category contributed 9% of total net sales, compared to 15%. |
| Adjusted pro forma gross margins were 28.9%, compared to gross margins of 34.8%. | |
| Adjusted pro forma operating expenses were $25.6 million, compared to operating expenses of $20.1 million. | |
| Adjusted pro forma operating income was $9.6 million, compared to operating income of $7.3 million. | |
| Adjusted pro forma net income was $7.1 million, or $0.46 per diluted share, compared to net income of $4.8 million, or $0.34 per diluted share. | |
| At June 30, 2011, cash and cash equivalents was $37.9 million. |
| Net sales were $227.5 million, compared to $150.3 million. | |
| Adjusted pro forma gross margins were 27.7%, compared to gross margins of 32.9%. | |
| Adjusted pro forma operating expenses were $50.0 million, compared to operating expenses of $39.5 million. | |
| Adjusted pro forma net income was $9.7 million, or $0.63 per diluted share, compared to net income of $6.6 million, or $0.47 per diluted share. |
1
2
3
June 30, | December 31, | ||||||||
2011 | 2010 | ||||||||
ASSETS | |||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ | 37,900 | $ | 54,249 | |||||
Accounts receivable, net |
87,733 | 86,304 | |||||||
Inventories, net |
76,497 | 65,402 | |||||||
Prepaid expenses and other current assets |
2,855 | 2,582 | |||||||
Deferred income taxes |
6,195 | 5,896 | |||||||
Total current assets |
211,180 | 214,433 | |||||||
Property, plant, and equipment, net |
78,395 | 78,097 | |||||||
Goodwill |
31,033 | 30,877 | |||||||
Intangible assets, net |
34,358 | 35,994 | |||||||
Other assets |
5,365 | 5,464 | |||||||
Deferred income taxes |
7,479 | 7,806 | |||||||
Total assets |
$ | 367,810 | $ | 372,671 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY | |||||||||
Current liabilities: |
|||||||||
Accounts payable |
$ | 59,705 | $ | 56,086 | |||||
Notes payable |
20,600 | 35,000 | |||||||
Accrued sales discounts, rebates and royalties. |
6,135 | 7,942 | |||||||
Accrued income taxes |
2,283 | 5,873 | |||||||
Accrued compensation |
29,681 | 30,634 | |||||||
Deferred income taxes |
49 | | |||||||
Other accrued expenses |
12,682 | 13,295 | |||||||
Total current liabilities |
131,135 | 148,830 | |||||||
Long-term liabilities: |
|||||||||
Deferred income taxes |
11,547 | 11,369 | |||||||
Income tax payable |
1,212 | 1,212 | |||||||
Other long-term liabilities |
5 | 56 | |||||||
Total liabilities |
143,899 | 161,467 | |||||||
Commitments and contingencies |
|||||||||
Stockholders equity: |
|||||||||
Preferred stock, $0.01 par value, 5,000,000 shares
authorized; none issued or outstanding |
| | |||||||
Common stock, $0.01 par value, 50,000,000 shares
authorized; 21,029,169 and 20,877,248 shares
issued on June 30, 2011 and December 31, 2010,
respectively |
210 | 209 | |||||||
Paid-in capital |
170,788 | 166,940 | |||||||
Accumulated other comprehensive income (loss) |
3,704 | (489 | ) | ||||||
Retained earnings |
142,018 | 134,070 | |||||||
316,720 | 300,730 | ||||||||
Less cost of common stock in treasury, 6,048,261
and 5,926,071 shares on June 30, 2011 and December 31, 2010, respectively |
(92,809 | ) | (89,526 | ) | |||||
Total stockholders equity |
223,911 | 211,204 | |||||||
Total liabilities and stockholders equity |
$ | 367,810 | $ | 372,671 | |||||
4
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||
Net sales |
$ | 121,746 | $ | 78,892 | $ | 227,458 | $ | 150,268 | |||||||||
Cost of sales |
86,802 | 51,467 | 164,935 | 100,779 | |||||||||||||
Gross profit |
34,944 | 27,425 | 62,523 | 49,489 | |||||||||||||
Research and development expenses |
3,157 | 2,488 | 6,414 | 5,257 | |||||||||||||
Selling, general and administrative expenses |
23,477 | 17,621 | 45,264 | 34,229 | |||||||||||||
Operating income |
8,310 | 7,316 | 10,845 | 10,003 | |||||||||||||
Interest (expense) income, net |
(69 | ) | 17 | (154 | ) | 100 | |||||||||||
Other (expense) income, net |
(384 | ) | (21 | ) | (418 | ) | 22 | ||||||||||
Income before provision for income taxes |
7,857 | 7,312 | 10,273 | 10,125 | |||||||||||||
Provision for income taxes |
(1,736 | ) | (2,535 | ) | (2,325 | ) | (3,512 | ) | |||||||||
Net income |
$ | 6,121 | $ | 4,777 | $ | 7,948 | $ | 6,613 | |||||||||
Earnings per share: |
|||||||||||||||||
Basic |
$ | 0.41 | $ | 0.35 | $ | 0.53 | $ | 0.48 | |||||||||
Diluted |
$ | 0.40 | $ | 0.34 | $ | 0.52 | $ | 0.47 | |||||||||
Shares used in computing earnings per share: |
|||||||||||||||||
Basic |
15,025 | 13,601 | 15,000 | 13,650 | |||||||||||||
Diluted |
15,407 | 13,929 | 15,395 | 14,011 | |||||||||||||
5
Six months Ended | ||||||||
June 30, | ||||||||
2011 | 2010 | |||||||
Cash provided by operating activities: |
||||||||
Net income |
$ | 7,948 | $ | 6,613 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
8,588 | 3,079 | ||||||
Provision for doubtful accounts |
237 | 747 | ||||||
Provision for inventory write-downs |
2,099 | 1,450 | ||||||
Deferred income taxes |
645 | 33 | ||||||
Tax benefit from exercise of stock options and vested restricted stock |
374 | 109 | ||||||
Excess tax benefit from stock-based compensation |
(344 | ) | (103 | ) | ||||
Shares issued for employee benefit plan |
396 | 375 | ||||||
Stock-based compensation |
2,085 | 2,532 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
262 | 3,872 | ||||||
Inventories |
(11,409 | ) | (6,368 | ) | ||||
Prepaid expenses and other assets |
(78 | ) | 307 | |||||
Accounts payable and accrued expenses |
(2,514 | ) | 2,992 | |||||
Accrued income taxes |
(3,696 | ) | (1,909 | ) | ||||
Net cash provided by operating activities |
4,593 | 13,729 | ||||||
Cash (used for) provided by investing activities: |
||||||||
Term deposit |
| 49,246 | ||||||
Acquisition of property, plant, and equipment |
(5,554 | ) | (3,041 | ) | ||||
Acquisition of intangible assets |
(513 | ) | (749 | ) | ||||
Net cash (used for) provided by investing activities |
(6,067 | ) | 45,456 | |||||
Cash used for financing activities: |
||||||||
Payment of debt |
(14,400 | ) | | |||||
Proceeds from stock options exercised |
1,212 | 257 | ||||||
Treasury stock purchased |
(3,500 | ) | (7,308 | ) | ||||
Excess tax benefit from stock-based compensation |
344 | 103 | ||||||
Net cash used for financing activities |
(16,344 | ) | (6,948 | ) | ||||
Effect of exchange rate changes on cash |
1,469 | (2,415 | ) | |||||
Net (decrease) increase in cash and cash equivalents |
(16,349 | ) | 49,822 | |||||
Cash and cash equivalents at beginning of period |
54,249 | 29,016 | ||||||
Cash and cash equivalents at end of period |
$ | 37,900 | $ | 78,838 | ||||
6
Three Months Ended | Three Months Ended | |||||||||||||||||||||||
June 30, 2011 | June 30, 2010 | |||||||||||||||||||||||
Adjusted | Adjusted | |||||||||||||||||||||||
GAAP | Adjustments | Pro Forma | GAAP | Adjustments | Pro Forma | |||||||||||||||||||
Net sales |
$ | 121,746 | $ | | $ | 121,746 | $ | 78,892 | $ | | $ | 78,892 | ||||||||||||
Cost of sales (1) |
86,802 | (277 | ) | 86,525 | 51,467 | | 51,467 | |||||||||||||||||
Gross profit |
34,944 | 277 | 35,221 | 27,425 | | 27,425 | ||||||||||||||||||
Research and development expenses |
3,157 | | 3,157 | 2,488 | | 2,488 | ||||||||||||||||||
Selling, general and administrative
expenses (2) |
23,477 | (1,026 | ) | 22,451 | 17,621 | | 17,621 | |||||||||||||||||
Operating income |
8,310 | 1,303 | 9,613 | 7,316 | | 7,316 | ||||||||||||||||||
Interest (expense) income, net |
(69 | ) | | (69 | ) | 17 | | 17 | ||||||||||||||||
Other (expense) income, net |
(384 | ) | | (384 | ) | (21 | ) | | (21 | ) | ||||||||||||||
Income before provision for income taxes |
7,857 | 1,303 | 9,160 | 7,312 | | 7,312 | ||||||||||||||||||
Provision for income taxes (3) |
1,736 | 296 | 2,032 | 2,535 | | 2,535 | ||||||||||||||||||
Net income |
$ | 6,121 | $ | 1,007 | $ | 7,128 | $ | 4,777 | $ | | $ | 4,777 | ||||||||||||
Earnings per share diluted |
$ | 0.40 | $ | 0.06 | $ | 0.46 | $ | 0.34 | $ | | $ | 0.34 | ||||||||||||
Six Months Ended | Six Months Ended | |||||||||||||||||||||||
June 30, 2011 | June 30, 2010 | |||||||||||||||||||||||
Adjusted | Adjusted | |||||||||||||||||||||||
GAAP | Adjustments | Pro Forma | GAAP | Adjustments | Pro Forma | |||||||||||||||||||
Net sales |
$ | 227,458 | $ | | $ | 227,458 | $ | 150,268 | $ | | $ | 150,268 | ||||||||||||
Cost of sales (1) |
164,935 | (554 | ) | 164,381 | 100,779 | | 100,779 | |||||||||||||||||
Gross profit |
62,523 | 554 | 63,077 | 49,489 | | 49,489 | ||||||||||||||||||
Research and development expenses |
6,414 | | 6,414 | 5,257 | | 5,257 | ||||||||||||||||||
Selling, general and administrative
expenses (2) |
45,264 | (1,659 | ) | 43,605 | 34,229 | | 34,229 | |||||||||||||||||
Operating income |
10,845 | 2,213 | 13,058 | 10,003 | | 10,003 | ||||||||||||||||||
Interest (expense) income, net |
(154 | ) | | (154 | ) | 100 | | 100 | ||||||||||||||||
Other (expense) income, net |
(418 | ) | | (418 | ) | 22 | | 22 | ||||||||||||||||
Income before provision for income taxes |
10,273 | 2,213 | 12,486 | 10,125 | | 10,125 | ||||||||||||||||||
Provision for income taxes (3) |
2,325 | 441 | 2,766 | 3,512 | | 3,512 | ||||||||||||||||||
Net income |
$ | 7,948 | $ | 1,772 | $ | 9,720 | $ | 6,613 | $ | | $ | 6,613 | ||||||||||||
Earnings per share diluted |
$ | 0.52 | $ | 0.11 | $ | 0.63 | $ | 0.47 | $ | | $ | 0.47 | ||||||||||||
(1) | To reflect depreciation expense of $0.3 million and $0.6 million for the three and six months ending June 30, 2011, respectively, relating to the mark-up in fixed assets from cost to fair value as part of the Enson Assets Limited acquisition. | |
(2) | To reflect $0.6 million and $1.3 million of amortization expense for the three and six months ended June 30, 2011, respectively, relating to intangible assets acquired as part of the Enson Assets Limited acquisition. Also, in the second quarter 2011, an additional $0.4 million is reflected representing other employee related restructuring costs. | |
(3) | To reflect the tax effect of the adjustments. |
7