e8vk
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTIONS 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (date of earliest event reported): February 24, 2011
UNIVERSAL ELECTRONICS INC.
(Exact name of Registrant as specified in its charter)
|
|
|
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
0-21044
(Commission File No.)
|
|
33-0204817
(I.R.S. Employer
Identification No.) |
6101 Gateway Drive
Cypress, California 90630
(Address of principal executive offices, with Zip Code)
(714) 820-1000
(Registrants telephone number, including area code):
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
Item 2.02 Results of Operations and Financial Condition
On February 24, 2011, Universal Electronics Inc. (UEI) is issuing a press release and holding a
conference call regarding its financial results for the fourth quarter and for the full year ended
December 31, 2010. A copy of the press release is furnished as Exhibit 99.1 to this report.
Pursuant to General Instruction B2 of Form 8-K, the information contained in Exhibit 99.1 will be
deemed furnished, and not filed, for purposes of Section 18 of the Securities Exchange Act of
1934, as amended (the Exchange Act), or incorporated by reference in any filing under the
Exchange Act or the Securities Act of 1933, as amended, except as expressly set forth by specific
reference in any such filing, or subject to the liabilities of that Section or Sections 11 and
12(a)(2) of the Securities Act of 1933, as amended.
Use of Adjusted Pro Forma Financial Information
In addition to reporting financial results in accordance with generally accepted accounting
principles, or GAAP, UEI provides non-GAAP or Adjusted Pro Forma information in the press release
as additional information for its operating results. References to Adjusted Pro Forma information
are to non-GAAP pro forma measures. These measures are not in accordance with, or an alternative
for, GAAP and may be different from non-GAAP measures used by other companies. UEIs management
believes that this presentation of Adjusted Pro Forma financial information provides useful
information to management and investors regarding certain additional financial and business trends
relating to its financial condition and results of operations. In addition, management uses these
measures for reviewing the financial results of UEI and for budget planning purposes..
Item 9.01 Financial Statements and Exhibits
(c) Exhibits. The following exhibit is furnished with this report.
99.1 Press Release of Universal Electronics Inc. dated February 24, 2011.
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Universal Electronics Inc.
|
|
Date: February 24, 2011 |
By: |
/s/ Bryan Hackworth
|
|
|
|
Bryan Hackworth |
|
|
|
Chief Financial Officer
(Principal Financial Officer) |
|
2
INDEX TO EXHIBITS
|
|
|
Exhibit Number |
|
Description |
99.1
|
|
Press Release dated February 24, 2011 |
3
exv99w1
Exhibit
99.1
Contacts: Paul Arling (UEI) 714.820.1000
Becky Herrick (IR Agency) 415.433.3777
Universal Electronics Reports Fourth Quarter and Year
End 2010 Financial Results
- - Reports Strong Fourth Quarter 2010 Net Sales of $102.5 million -
- - Expects 2011 Net Sales of between $475 Million and $500 Million
CYPRESS, CA February 24, 2010 Universal Electronics Inc. (UEI), (NASDAQ: UEIC) reported
financial results for the fourth quarter and year ended December 31, 2010.
A key component of our success in 2010 has been our ability to create innovative, practical and
simple control devices that enhance the home entertainment experience and meet the future needs of
consumers, stated Paul Arling, UEIs Chairman and CEO. During the fourth quarter we experienced
many benefits from our acquisition of Enson Assets Limited. We further established our footprint
in the Asian market, added several significant customers to our roster and, perhaps more
importantly, significantly expanded relationships with some of our existing customers through our
acquisition.
Arling added, This year at the 2011 Consumer Electronics Show (CES), UEI offered visitors to our
booth a glimpse into the evolution of the remote control over the past 25 years and into the future
with live demonstrations and interactive displays of products and control technology. We featured
the expansion of our QuickSet technology showing intelligent automated set-up as well as control
technology that transforms tablets and smart phones into A/V control devices. We also introduced
our Low Energy IR Engine (LowEIR) technology which is a unique integration of silicon and software
that significantly reduces the power required for remote control operation, thus reducing the usage
of batteries. Looking ahead, we intend to continue building our leadership position by leveraging
our world-class wireless control technology to drive growth in both the markets we currently serve,
as well as new markets worldwide.
Use of Adjusted Pro Forma Financial Metrics
As of the quarter ended December 31, 2010, UEI is providing Adjusted Pro Forma metrics to assist
its investors in assessing UEIs current and future operations in the way the company evaluates its
operations. We incurred certain expenses in the fourth quarter of 2010, some of which will continue
to be incurred as a direct result of its recent acquisition of Enson Assets Limited, which the
company believes do not reflect its true operating results. These expenses include:
|
|
Amortization expense relating to intangible assets acquired; |
|
|
Depreciation expense relating to the increase in fixed assets from cost to fair market
value; |
|
|
Fair value adjustments to finished goods inventories; and |
|
|
Other direct acquisition costs including such items as professional services and other
employee-related expenses. |
1
The companys operating results for the prior year do not include expenses related to its
acquisition of Enson Assets Limited. As such, GAAP results are provided in the prior year
comparisons below.
Financial Results for the Quarter Ended December 31: 2010 Compared to 2009
|
|
Net sales were $102.5 million, compared to $84.9 million. |
|
|
|
Business Category net sales were $89.1 million, compared to $66.4 million. The
Business Category contributed 86.9% of total net sales, compared to 78.2%. |
|
|
|
Consumer Category net sales were $13.4 million, compared to $18.5 million. The
Consumer Category contributed 13.1% of total net sales, compared to 21.8%. |
|
|
Adjusted Pro Forma gross margins were 29.7%, compared to gross margins of 33.7%. |
|
|
Adjusted Pro Forma total operating expenses were $22.4 million, compared to operating
expenses of $20.5 million. |
|
|
Adjusted Pro Forma operating income was $8.0 million, compared to operating income of $8.1
million. |
|
|
Adjusted Pro Forma net income was $6.6 million, or $0.45 per diluted share, compared to net
income of $5.8 million, or $0.42 per diluted share. |
|
|
At December 31, 2010, cash and cash equivalents was $54.2 million. |
Financial Results for the Twelve-months Ended December 31: 2010 Compared to 2009
|
|
Net sales were $331.8 million, compared to $317.6 million. |
|
|
Adjusted Pro Forma gross margins were 31.8%, compared to gross margins of 32.0%. |
|
|
Adjusted Pro Forma total operating expenses were $81.0 million, compared to operating
expenses of $79.7 million. |
|
|
Adjusted Pro Forma operating income was $24.6 million, compared to operating income of
$21.9 million. |
|
|
Adjusted Pro Forma net income was $17.9 million, or $1.27 per diluted share, compared to
net income of $14.7 million, or $1.05 per diluted share. |
Financial Outlook
Bryan Hackworth, UEIs CFO, said, The integration of Enson Assets Limited has gone very well, and
in many cases better than anticipated. We expect by the end of 2011 to have retired our debt
balance, which would further strengthen our balance sheet.
For the first quarter of 2011, net sales are expected to range between $105.0 million and $111.0
million, compared to $71.4 million in the first quarter of 2010. The company anticipates Adjusted
Pro Forma gross margins for the first quarter of 2011 to be approximately 28.5% of sales, plus or
minus one point, compared to a gross margin of 30.9% of sales in the first quarter of 2010. For
the first quarter of 2011, Adjusted Pro Forma operating expenses are expected to range from $24.5
million to $25.3 million, compared to first quarter 2010 operating expenses of $19.4 million.
Adjusted Pro Forma earnings per diluted share for the first quarter of 2011 are expected to range
from $0.26 to $0.32, compared to earnings per diluted share of $0.13 in the first quarter of 2010.
For the full 2011 year, net sales are expected to range between $475 million and $500 million,
compared to $331.8 million in 2010. Adjusted Pro Forma earnings per diluted share for 2011 are
expected to range from $2.15 to $2.35, compared to Adjusted Pro Forma earnings per diluted share of
$1.27 in 2010.
2
Conference Call Information
UEIs management team will hold a conference call today, Thursday, February 24, 2011 at 4:30 p.m.
ET / 1:30 p.m. PT, to discuss its fourth quarter and year-end 2010 earnings results, review the
quarterly activity and answer questions. To access the call in the U.S. please dial 877-655-6895
and for international calls dial 706-758-0299 approximately 10 minutes prior to the start of the
conference. The conference ID is 42163908. The conference call will also be broadcast live over
the Internet and available for replay for one year at www.uei.com. In addition, a replay of the
call will be available via telephone for two business days, beginning two hours after the call. To
listen to the replay, in the U.S., please dial 800-642-1687 and internationally, 706-645-9291.
Enter access code 42163908.
Adjusted Pro Forma Financial Measures
In addition to reporting financial results in accordance with generally accepted accounting
principles, or GAAP, the company provides non-GAAP or Adjusted Pro Forma information as additional
information for its operating results. References to Adjusted Pro Forma information are to
non-GAAP pro forma measures. These measures are not in accordance with, or an alternative for,
GAAP and may be different from non-GAAP measures used by other companies. The companys management
believes that this presentation of Adjusted Pro Forma financial information provides useful
information to management and investors regarding certain additional financial and business trends
relating to its financial condition and results of operations. In addition, management uses these
measures for reviewing the financial results of the company and for budget planning purposes.
About Universal Electronics Inc.
Founded in 1986, Universal Electronics Inc. (UEI) is the global leader in wireless control
technology for the connected home. UEI designs, develops, and delivers innovative solutions that
enable consumers to control entertainment devices, digital media, and home systems. The companys
broad portfolio of patented technologies and database of infrared control software have been
adopted by many Fortune 500 companies in the consumer electronics, subscription broadcast, and
computing industries. UEI sells and licenses wireless control products through distributors and
retailers under the One For All® brand name. UEI also delivers complete home control solutions in
the professional custom installation market under the brand name Nevo®. For additional
information, please visit our website at www.uei.com.
Safe Harbor Statement
This press release contains forward-looking statements that are made pursuant to the Safe-Harbor
provisions of the Private Securities Litigation Reform Act of 1995. Words and expressions
reflecting something other than historical fact are intended to identify forward-looking
statements. These forward-looking statements involve a number of risks and uncertainties, including
the ability of the Company to successfully integrate the operations of Enson and its subsidiaries
into our operations, the failure of Enson and its subsidiaries to perform in accordance with our
expectations; the continued development of innovative control solutions and technologies that are
accepted by our customers and consumers; the continued leveraging of the Companys fixed cost
structure resulting in increased profitability and cash flow; the continued strength of our balance
sheet; general economic conditions; and other factors described in the Companys filings with the
U.S. Securities and Exchange Commission. The actual results that the Company achieves may differ
materially from any forward looking statement due to such risks and uncertainties. The Company
undertakes no obligations to
revise or update any forward-looking statements in order to reflect events or circumstances that
may arise after the date of this release.
Tables Follow
3
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share-related data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
54,249 |
|
|
$ |
29,016 |
|
Term deposit |
|
|
|
|
|
|
49,246 |
|
Accounts receivable, net |
|
|
86,304 |
|
|
|
64,392 |
|
Inventories, net |
|
|
65,402 |
|
|
|
40,947 |
|
Prepaid expenses and other current assets |
|
|
2,582 |
|
|
|
2,423 |
|
Deferred income taxes |
|
|
6,256 |
|
|
|
3,016 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
214,793 |
|
|
|
189,040 |
|
Property, plant, and equipment , net |
|
|
78,097 |
|
|
|
9,990 |
|
Goodwill |
|
|
30,379 |
|
|
|
13,724 |
|
Intangible assets, net |
|
|
35,994 |
|
|
|
11,572 |
|
Other assets |
|
|
5,464 |
|
|
|
1,144 |
|
Deferred income taxes |
|
|
7,806 |
|
|
|
7,837 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
372,533 |
|
|
$ |
233,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
56,086 |
|
|
$ |
39,514 |
|
Notes payable |
|
|
35,000 |
|
|
|
|
|
Accrued sales discounts, rebates and royalties |
|
|
7,942 |
|
|
|
6,028 |
|
Accrued income taxes |
|
|
5,873 |
|
|
|
3,254 |
|
Accrued compensation |
|
|
28,199 |
|
|
|
4,619 |
|
Other accrued expenses |
|
|
15,592 |
|
|
|
8,539 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
148,692 |
|
|
|
61,954 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
11,369 |
|
|
|
153 |
|
Income tax payable |
|
|
1,212 |
|
|
|
1,348 |
|
Other long-term liabilities |
|
|
56 |
|
|
|
122 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
161,329 |
|
|
|
63,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, 5,000,000 shares
authorized; none issued or outstanding |
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 50,000,000 shares
authorized; 20,877,248 and 19,140,232 shares issued
at December 31, 2010 and 2009, respectively |
|
|
209 |
|
|
|
191 |
|
Paid-in capital |
|
|
166,940 |
|
|
|
128,913 |
|
Accumulated other comprehensive (loss) income |
|
|
(489 |
) |
|
|
1,463 |
|
Retained earnings |
|
|
134,070 |
|
|
|
118,989 |
|
|
|
|
|
|
|
|
|
|
|
300,730 |
|
|
|
249,556 |
|
|
|
|
|
|
|
|
|
|
Less cost of common stock in treasury, 5,926,071
and 5,449,962 shares at December 31, 2010 and 2009,
respectively |
|
|
(89,526 |
) |
|
|
(79,826 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
211,204 |
|
|
|
169,730 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
372,533 |
|
|
$ |
233,307 |
|
|
|
|
|
|
|
|
4
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED INCOME STATEMENTS
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net sales |
|
$ |
102,505 |
|
|
$ |
84,939 |
|
|
$ |
331,780 |
|
|
$ |
317,550 |
|
Cost of sales |
|
|
73,863 |
|
|
|
56,329 |
|
|
|
227,931 |
|
|
|
215,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
28,642 |
|
|
|
28,610 |
|
|
|
103,849 |
|
|
|
101,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
|
2,765 |
|
|
|
2,280 |
|
|
|
10,709 |
|
|
|
8,691 |
|
Selling, general and administrative expenses |
|
|
21,145 |
|
|
|
18,250 |
|
|
|
71,839 |
|
|
|
70,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
4,732 |
|
|
|
8,080 |
|
|
|
21,301 |
|
|
|
21,947 |
|
Interest income, net |
|
|
(65 |
) |
|
|
95 |
|
|
|
34 |
|
|
|
471 |
|
Other income (expense), net |
|
|
461 |
|
|
|
(80 |
) |
|
|
523 |
|
|
|
(241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
5,128 |
|
|
|
8,095 |
|
|
|
21,858 |
|
|
|
22,177 |
|
Provision for income taxes |
|
|
1,362 |
|
|
|
2,255 |
|
|
|
6,777 |
|
|
|
7,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,766 |
|
|
$ |
5,840 |
|
|
$ |
15,081 |
|
|
$ |
14,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.26 |
|
|
$ |
0.43 |
|
|
$ |
1.10 |
|
|
$ |
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.26 |
|
|
$ |
0.42 |
|
|
$ |
1.07 |
|
|
$ |
1.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
14,344 |
|
|
|
13,700 |
|
|
|
13,764 |
|
|
|
13,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
14,737 |
|
|
|
14,063 |
|
|
|
14,106 |
|
|
|
13,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
15,081 |
|
|
$ |
14,675 |
|
|
$ |
15,806 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
8,059 |
|
|
|
6,801 |
|
|
|
6,084 |
|
Provision for doubtful accounts |
|
|
770 |
|
|
|
363 |
|
|
|
442 |
|
Provision for inventory write-downs |
|
|
2,510 |
|
|
|
3,480 |
|
|
|
2,671 |
|
Deferred income taxes |
|
|
(2,209 |
) |
|
|
(1,141 |
) |
|
|
(448 |
) |
Tax benefit from exercise of stock options and vested
restricted stock |
|
|
231 |
|
|
|
408 |
|
|
|
431 |
|
Excess tax benefit from stock-based compensation |
|
|
(290 |
) |
|
|
(250 |
) |
|
|
(344 |
) |
Shares issued for employee benefit plan |
|
|
565 |
|
|
|
741 |
|
|
|
633 |
|
Stock-based compensation |
|
|
4,966 |
|
|
|
4,312 |
|
|
|
4,243 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
13,464 |
|
|
|
(4,206 |
) |
|
|
(1,478 |
) |
Inventories |
|
|
(4,099 |
) |
|
|
(354 |
) |
|
|
(12,219 |
) |
Prepaid expenses and other assets |
|
|
917 |
|
|
|
552 |
|
|
|
(1,888 |
) |
Accounts payable and accrued expenses |
|
|
142 |
|
|
|
(2,096 |
) |
|
|
15,557 |
|
Accrued income and other taxes |
|
|
(4,542 |
) |
|
|
702 |
|
|
|
662 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
35,565 |
|
|
|
23,987 |
|
|
|
30,152 |
|
|
|
|
|
|
|
|
|
|
|
Cash used for investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Enson Assets Limited, net of cash acquired |
|
|
(74,133 |
) |
|
|
|
|
|
|
|
|
Term deposit |
|
|
49,246 |
|
|
|
(49,246 |
) |
|
|
|
|
Acquisition of Property, plant, and equipment |
|
|
(8,440 |
) |
|
|
(6,171 |
) |
|
|
(5,945 |
) |
Acquisition of intangible assets |
|
|
(1,378 |
) |
|
|
(1,172 |
) |
|
|
(1,475 |
) |
Acquisition of assets from Zilog, Inc. |
|
|
|
|
|
|
(9,502 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(34,705 |
) |
|
|
(66,091 |
) |
|
|
(7,420 |
) |
|
|
|
|
|
|
|
|
|
|
Cash (used for) provided by financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of notes payable |
|
|
31,167 |
|
|
|
|
|
|
|
|
|
Proceeds from stock options exercised |
|
|
1,964 |
|
|
|
3,275 |
|
|
|
1,158 |
|
Treasury stock purchased |
|
|
(10,146 |
) |
|
|
(7,747 |
) |
|
|
(26,689 |
) |
Excess tax benefit from stockbased compensation |
|
|
290 |
|
|
|
250 |
|
|
|
344 |
|
|
|
|
|
|
|
|
|
|
|
Net cash (used for) provided by financing activities |
|
|
23,275 |
|
|
|
(4,222 |
) |
|
|
(25,187 |
) |
Effect of exchange rate changes on cash |
|
|
1,098 |
|
|
|
104 |
|
|
|
(8,917 |
) |
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
25,233 |
|
|
|
(46,222 |
) |
|
|
(11,372 |
) |
Cash and cash equivalents at beginning of year |
|
|
29,016 |
|
|
|
75,238 |
|
|
|
86,610 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
54,249 |
|
|
$ |
29,016 |
|
|
$ |
75,238 |
|
|
|
|
|
|
|
|
|
|
|
6
UNIVERSAL ELECTRONICS INC.
RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted |
|
|
|
|
|
|
|
|
|
|
Adjusted |
|
|
|
GAAP |
|
|
Adjustments |
|
|
Pro Forma |
|
|
GAAP |
|
|
Adjustments |
|
|
Pro Forma |
|
Net sales |
|
$ |
102,505 |
|
|
$ |
|
|
|
$ |
102,505 |
|
|
$ |
84,939 |
|
|
$ |
|
|
|
$ |
84,939 |
|
Cost of sales (1) |
|
|
73,863 |
|
|
|
(1,799 |
) |
|
|
72,064 |
|
|
|
56,329 |
|
|
|
|
|
|
|
56,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
28,642 |
|
|
|
1,799 |
|
|
|
30,441 |
|
|
|
28,610 |
|
|
|
|
|
|
|
28,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
|
2,765 |
|
|
|
|
|
|
|
2,765 |
|
|
|
2,280 |
|
|
|
|
|
|
|
2,280 |
|
Selling, general and administrative
expenses (2) |
|
|
21,145 |
|
|
|
(1,498 |
) |
|
|
19,647 |
|
|
|
18,250 |
|
|
|
|
|
|
|
18,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
4,732 |
|
|
|
3,297 |
|
|
|
8,029 |
|
|
|
8,080 |
|
|
|
|
|
|
|
8,080 |
|
Interest income, net |
|
|
(65 |
) |
|
|
|
|
|
|
(65 |
) |
|
|
95 |
|
|
|
|
|
|
|
95 |
|
Other income (expense), net |
|
|
461 |
|
|
|
|
|
|
|
461 |
|
|
|
(80 |
) |
|
|
|
|
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
5,128 |
|
|
|
3,297 |
|
|
|
8,425 |
|
|
|
8,095 |
|
|
|
|
|
|
|
8,095 |
|
Provision for income taxes (3) |
|
|
1,362 |
|
|
|
487 |
|
|
|
1,849 |
|
|
|
2,255 |
|
|
|
|
|
|
|
2,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,766 |
|
|
$ |
2,810 |
|
|
$ |
6,576 |
|
|
$ |
5,840 |
|
|
$ |
|
|
|
$ |
5,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share diluted |
|
$ |
0.26 |
|
|
$ |
0.19 |
|
|
$ |
0.45 |
|
|
$ |
0.42 |
|
|
$ |
|
|
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
Twelve Months Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted |
|
|
|
|
|
|
|
|
|
|
Adjusted |
|
|
|
GAAP |
|
|
Adjustments |
|
|
Pro Forma |
|
|
GAAP |
|
|
Adjustments |
|
|
Pro Forma |
|
Net sales |
|
$ |
331,780 |
|
|
$ |
|
|
|
$ |
331,780 |
|
|
$ |
317,550 |
|
|
$ |
|
|
|
$ |
317,550 |
|
Cost of sales (1) |
|
|
227,931 |
|
|
|
(1,799 |
) |
|
|
226,132 |
|
|
|
215,938 |
|
|
|
|
|
|
|
215,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
103,849 |
|
|
|
1,799 |
|
|
|
105,648 |
|
|
|
101,612 |
|
|
|
|
|
|
|
101,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
expenses |
|
|
10,709 |
|
|
|
|
|
|
|
10,709 |
|
|
|
8,691 |
|
|
|
|
|
|
|
8,691 |
|
Selling, general and
administrative expenses
(2) |
|
|
71,839 |
|
|
|
(1,498 |
) |
|
|
70,341 |
|
|
|
70,974 |
|
|
|
|
|
|
|
70,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
21,301 |
|
|
|
3,297 |
|
|
|
24,598 |
|
|
|
21,947 |
|
|
|
|
|
|
|
21,947 |
|
Interest income, net |
|
|
34 |
|
|
|
|
|
|
|
34 |
|
|
|
471 |
|
|
|
|
|
|
|
471 |
|
Other income (expense), net |
|
|
523 |
|
|
|
|
|
|
|
523 |
|
|
|
(241 |
) |
|
|
|
|
|
|
(241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for
income taxes |
|
|
21,858 |
|
|
|
3,297 |
|
|
|
25,155 |
|
|
|
22,177 |
|
|
|
|
|
|
|
22,177 |
|
Provision for income taxes
(3) |
|
|
6,777 |
|
|
|
487 |
|
|
|
7,264 |
|
|
|
7,502 |
|
|
|
|
|
|
|
7,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
15,081 |
|
|
$ |
2,810 |
|
|
$ |
17,891 |
|
|
$ |
14,675 |
|
|
$ |
|
|
|
$ |
14,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share diluted |
|
$ |
1.07 |
|
|
$ |
0.20 |
|
|
$ |
1.27 |
|
|
$ |
1.05 |
|
|
$ |
|
|
|
$ |
1.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
To reflect the cost of goods sold effect of fair value adjustments to inventories
and fixed assets purchased as part of the Enson Assets Limited acquisition and subsequently sold or
depreciated during the two months period ended December 31, 2010. The fair value of inventory sold
and fixed assets depreciated during this period were approximately $1.6 million and $0.2 million,
respectively. |
7
|
|
|
(2) |
|
To reflect the direct acquisition costs associated with the purchase of Enson
Assets Limited. These costs consist primarily of professional service fees and deal related
incentives totaling $1.1 million. In addition, the amount includes $0.4 million of amortization
expense relating to intangible assets acquired as part of the Enson Assets Limited acquisition. |
|
(3) |
|
To reflect the tax effect of the adjustments. |
8