Universal Electronics Reports Third Quarter 2014 Financial Results
Nov 6, 2014
|
- Increases Gross Margin 210 Basis Points to 30.7% for the Third Quarter of 2014 -
- Grows Operating Income 25% over the Third Quarter of 2013 -
Adjusted Pro Forma Financial Results for the
Three Months Ended
-
Net sales were
$147.8 million , compared to$142.4 million .-
Business Category revenue was
$135.2 million , compared to$129.7 million . The Business Category contributed 91.5% of total net sales, compared to 91.1%. -
Consumer Category revenue was
$12.6 million , compared to$12.7 million . The Consumer Category contributed 8.5% of total net sales, compared to 8.9%.
-
Business Category revenue was
- Gross margins were 30.7%, compared to 28.6%.
-
Operating expenses were
$28.9 million , compared to$27.6 million . -
Operating income was
$16.4 million , compared to$13.2 million . -
Net income was
$12.9 million , or$0.80 per diluted share, compared to$10.7 million , or$0.68 per diluted share. -
At September 30, 2014, cash and cash equivalents was
$99.0 million .
Adjusted Pro Forma Financial Results for the
Nine Months Ended
-
Net sales were
$423.9 million , compared to$393.2 million . - Gross margins were 29.7%, compared to 28.4%.
-
Operating expenses were
$86.3 million , compared to$79.6 million . -
Operating income was
$39.7 million , compared to$32.0 million . -
Net income was
$29.8 million , or$1.85 per diluted share, compared to$23.6 million , or$1.53 per diluted share.
Financial Outlook
For the fourth quarter of 2014, the company expects net sales to range
between
Conference Call Information
UEI’s management team will hold a conference call today, Thursday,
November 6, 2014 at
Use of Non-GAAP Financial Metrics
Non-GAAP gross margins, Non-GAAP operating expenses, and Non-GAAP net
income and earnings per share are supplemental measures of the company's
performance that are not required by, and are not presented in
accordance with GAAP. The Non-GAAP information does not substitute for
any performance measure derived in accordance with GAAP. Non-GAAP gross
profit is defined as gross profit excluding depreciation expense related
to the increase in fixed assets from cost to fair market value resulting
from acquisitions. Non-GAAP operating expenses are defined as operating
expenses excluding amortization of intangibles acquired, employee
related restructuring costs, stock-based compensation expense and
certain costs incurred for years preceding the acquisition of
About
Founded in 1986,
Safe Harbor Statement
This press release contains forward-looking statements that are made
pursuant to the Safe-Harbor provisions of the Private Securities
Litigation Reform Act of 1995. Words and expressions reflecting
something other than historical fact are intended to identify
forward-looking statements. These forward-looking statements involve a
number of risks and uncertainties, including the benefits anticipated by
the company due to the continued strength across its entire business and
expansion of its share of the markets it serves, including its core
business and smart device channel (such as phones, tablets, TVs, IPTV
devices, game consoles, and wearables); the continued innovation of
next-generation solutions that are accepted by its customers and end
users; the continuation of benefits the company has experienced and
anticipate due to the licensing of the company’s technologies and
patents, such as the company’s QuickSet and Control Plus technologies;
the benefits anticipated by management from leveraging the company’s
core technologies and device code database; the continued adoption and
selection of the company’s technologies and products by the world’s
largest companies in the home entertainment industries; and the other
factors described in the company's filings with the
UNIVERSAL ELECTRONICS INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share-related data) (Unaudited) |
||||||||
September 30, 2014 | December 31, 2013 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 98,964 | $ | 76,174 | ||||
Accounts receivable, net | 105,920 | 95,408 | ||||||
Inventories, net | 92,341 | 96,309 | ||||||
Prepaid expenses and other current assets | 4,548 | 4,395 | ||||||
Income tax receivable | 16 | 13 | ||||||
Deferred income taxes | 6,158 | 6,167 | ||||||
Total current assets | 307,947 | 278,466 | ||||||
Property, plant, and equipment, net | 76,682 | 75,570 | ||||||
Goodwill | 30,794 | 31,000 | ||||||
Intangible assets, net | 25,164 | 26,963 | ||||||
Deferred income taxes | 5,567 | 6,455 | ||||||
Other assets | 5,442 | 5,279 | ||||||
Total assets | $ | 451,596 | $ | 423,733 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 69,885 | $ | 58,498 | ||||
Line of credit | — | — | ||||||
Accrued compensation | 38,002 | 38,317 | ||||||
Accrued sales discounts, rebates and royalties | 7,495 | 8,539 | ||||||
Accrued income taxes | 1,922 | 3,032 | ||||||
Deferred income taxes | 151 | 303 | ||||||
Other accrued expenses | 12,466 | 11,229 | ||||||
Total current liabilities | 129,921 | 119,918 | ||||||
Long-term liabilities: | ||||||||
Deferred income taxes | 10,084 | 9,887 | ||||||
Income tax payable | 606 | 606 | ||||||
Other long-term liabilities | 1,971 | 2,052 | ||||||
Total liabilities | 142,582 | 132,463 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; 22,788,604 and 22,344,121 shares issued on September 30, 2014 and December 31, 2013, respectively | 228 | 223 | ||||||
Paid-in capital | 213,373 | 199,513 | ||||||
Accumulated other comprehensive income (loss) | (1,797 | ) | 2,982 | |||||
Retained earnings | 217,164 | 193,532 | ||||||
428,968 | 396,250 | |||||||
Less cost of common stock in treasury, 6,992,446 and 6,639,497 shares on September 30, 2014 and December 31, 2013, respectively | (119,954 | ) | (104,980 | ) | ||||
Total stockholders’ equity | 309,014 | 291,270 | ||||||
Total liabilities and stockholders’ equity | $ | 451,596 | $ | 423,733 | ||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED INCOME STATEMENTS (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net sales | $ | 147,780 | $ | 142,389 | $ | 423,940 | $ | 393,220 | ||||||||
Cost of sales | 102,665 | 101,940 | 298,721 | 282,386 | ||||||||||||
Gross profit | 45,115 | 40,449 | 125,219 | 110,834 | ||||||||||||
Research and development expenses | 4,210 | 4,182 | 12,606 | 12,463 | ||||||||||||
Selling, general and administrative expenses | 27,120 | 25,796 | 81,164 | 74,029 | ||||||||||||
Operating income | 13,785 | 10,471 | 31,449 | 24,342 | ||||||||||||
Interest income (expense), net | 66 | 47 | (21 | ) | 60 | |||||||||||
Other income (expense), net | (655 | ) | (717 | ) | (1,338 | ) | (2,897 | ) | ||||||||
Income before provision for income taxes | 13,196 | 9,801 | 30,090 | 21,505 | ||||||||||||
Provision for income taxes | 2,325 | 1,178 | 6,458 | 4,095 | ||||||||||||
Net income | $ | 10,871 | $ | 8,623 | $ | 23,632 | $ | 17,410 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.69 | $ | 0.56 | $ | 1.50 | $ | 1.15 | ||||||||
Diluted | $ | 0.68 | $ | 0.55 | $ | 1.46 | $ | 1.13 | ||||||||
Shares used in computing earnings per share: | ||||||||||||||||
Basic | 15,723 | 15,324 | 15,764 | 15,129 | ||||||||||||
Diluted | 16,103 | 15,743 | 16,135 | 15,462 | ||||||||||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
Nine Months Ended September 30, | ||||||||
2014 | 2013 | |||||||
Cash provided by operating activities: | ||||||||
Net income | $ | 23,632 | $ | 17,410 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 13,445 | 13,387 | ||||||
Provision for doubtful accounts | 16 | 140 | ||||||
Provision for inventory write-downs | 2,385 | 1,988 | ||||||
Deferred income taxes | 777 | 127 | ||||||
Tax benefit from exercise of stock options and vested restricted stock | 2,141 | 1,040 | ||||||
Excess tax benefit from stock-based compensation | (2,124 | ) | (1,011 | ) | ||||
Shares issued for employee benefit plan | 703 | 598 | ||||||
Stock-based compensation | 4,831 | 3,950 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (13,988 | ) | (12,734 | ) | ||||
Inventories | (577 | ) | (20,701 | ) | ||||
Prepaid expenses and other assets | (403 | ) | 352 | |||||
Accounts payable and accrued expenses | 13,647 | (3,015 | ) | |||||
Accrued income taxes | (1,138 | ) | (729 | ) | ||||
Net cash provided by operating activities | 43,347 | 802 | ||||||
Cash used for investing activities: | ||||||||
Acquisition of property, plant, and equipment | (12,480 | ) | (7,978 | ) | ||||
Acquisition of intangible assets | (1,374 | ) | (978 | ) | ||||
Net cash used for investing activities | (13,854 | ) | (8,956 | ) | ||||
Cash provided by (used for) financing activities: | ||||||||
Issuance of debt | — | 19,500 | ||||||
Payment of debt | — | (19,500 | ) | |||||
Proceeds from stock options exercised | 6,400 | 8,487 | ||||||
Treasury stock purchased | (15,184 | ) | (3,153 | ) | ||||
Excess tax benefit from stock-based compensation | 2,124 | 1,011 | ||||||
Net cash provided by (used for) financing activities | (6,660 | ) | 6,345 | |||||
Effect of exchange rate changes on cash | (43 | ) | 1,818 | |||||
Net increase (decrease) in cash and cash equivalents | 22,790 | 9 | ||||||
Cash and cash equivalents at beginning of year | 76,174 | 44,593 | ||||||
Cash and cash equivalents at end of period | $ | 98,964 | $ | 44,602 | ||||
Supplemental Cash Flow Information: | ||||||||
Income taxes paid | $ | 4,091 | $ | 3,319 | ||||
Interest paid | $ | — | $ | 44 | ||||
UNIVERSAL ELECTRONICS INC. RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS (In thousands, except share-related data) (Unaudited) |
||||||||||||||||||||||||
Three Months Ended |
Three Months Ended |
|||||||||||||||||||||||
GAAP | Adjustments |
Adjusted Pro Forma |
GAAP | Adjustments |
Adjusted Pro Forma |
|||||||||||||||||||
Net sales | $ | 147,780 | $ | — | $ | 147,780 | $ | 142,389 | $ | — | $ | 142,389 | ||||||||||||
Cost of sales (1) | 102,665 | (236 | ) | 102,429 | 101,940 | (277 | ) | 101,663 | ||||||||||||||||
Gross profit | 45,115 | 236 | 45,351 | 40,449 | 277 | 40,726 | ||||||||||||||||||
Research and development expenses (2) | 4,210 | (60 | ) | 4,150 | 4,182 | (54 | ) | 4,128 | ||||||||||||||||
Selling, general and administrative expenses (3) | 27,120 | (2,332 | ) | 24,788 | 25,796 | (2,368 | ) | 23,428 | ||||||||||||||||
Operating income | 13,785 | 2,628 | 16,413 | 10,471 | 2,699 | 13,170 | ||||||||||||||||||
Interest income (expense), net | 66 | — | 66 | 47 | — | 47 | ||||||||||||||||||
Other income (expense), net | (655 | ) | — | (655 | ) | (717 | ) | — | (717 | ) | ||||||||||||||
Income before provision for income taxes | 13,196 | 2,628 | 15,824 | 9,801 | 2,699 | 12,500 | ||||||||||||||||||
Provision for income taxes (4) | 2,325 | 649 | 2,974 | 1,178 | 631 | 1,809 | ||||||||||||||||||
Net income | $ | 10,871 | $ | 1,979 | $ | 12,850 | $ | 8,623 | $ | 2,068 | $ | 10,691 | ||||||||||||
Earnings per share diluted | $ | 0.68 | $ | 0.12 | $ | 0.80 | $ | 0.55 | $ | 0.13 | $ | 0.68 | ||||||||||||
Nine Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
GAAP | Adjustments |
Adjusted Pro Forma |
GAAP | Adjustments |
Adjusted Pro Forma |
|||||||||||||||||||
Net sales | $ | 423,940 | $ | — | $ | 423,940 | $ | 393,220 | $ | — | $ | 393,220 | ||||||||||||
Cost of sales (5) | 298,721 | (707 | ) | 298,014 | 282,386 | (831 | ) | 281,555 | ||||||||||||||||
Gross profit | 125,219 | 707 | 125,926 | 110,834 | 831 | 111,665 | ||||||||||||||||||
Research and development expenses (6) | 12,606 | (261 | ) | 12,345 | 12,463 | (166 | ) | 12,297 | ||||||||||||||||
Selling, general and administrative expenses (7) | 81,164 | (7,234 | ) | 73,930 | 74,029 | (6,704 | ) | 67,325 | ||||||||||||||||
Operating income | 31,449 | 8,202 | 39,651 | 24,342 | 7,701 | 32,043 | ||||||||||||||||||
Interest income (expense), net | (21 | ) | — | (21 | ) | 60 | — | 60 | ||||||||||||||||
Other income (expense), net | (1,338 | ) | — | (1,338 | ) | (2,897 | ) | — | (2,897 | ) | ||||||||||||||
Income before provision for income taxes | 30,090 | 8,202 | 38,292 | 21,505 | 7,701 | 29,206 | ||||||||||||||||||
Provision for income taxes (8) | 6,458 | 1,995 | 8,453 | 4,095 | 1,473 | 5,568 | ||||||||||||||||||
Net income | $ | 23,632 | $ | 6,207 | $ | 29,839 | $ | 17,410 | $ | 6,228 | $ | 23,638 | ||||||||||||
Earnings per share diluted | $ | 1.46 | $ | 0.38 | $ | 1.85 | $ | 1.13 | $ | 0.40 | $ | 1.53 | ||||||||||||
(1) | To reflect depreciation expense of $0.2 million and $0.3 million for the three months ended September 30, 2014 and 2013, respectively, related to the mark-up in fixed assets from cost to fair value as a result of acquisitions. | |
(2) | To reflect stock-based compensation expense for the three months ended September 30, 2014 and 2013. | |
(3) | To reflect amortization expense of $0.7 million for each of the three months ended September 30, 2014 and 2013 related to intangible assets acquired as part of acquisitions. In addition, to reflect stock-based compensation expense of $1.5 million and $1.3 million for the three months ended September 30, 2014 and 2013, respectively. Also, to reflect other employee related restructuring costs of $0.1 million for the three months ended September 30, 2014. In the third quarter of 2013, there were $0.3 million of additional costs incurred relating to the settlement of a software audit for infringements that occurred prior to the acquisition of Enson Assets Limited. | |
(4) | To reflect the tax effect of the adjustments. | |
(5) | To reflect depreciation expense of $0.7 million and $0.8 million for the nine months ended September 30, 2014 and 2013, respectively, related to the mark-up in fixed assets from cost to fair value as a result of acquisitions. | |
(6) | To reflect stock-based compensation expense for the nine months ended September 30, 2014 and 2013. | |
(7) | To reflect amortization expense of $2.2 million for each of the nine months ended September 30, 2014 and 2013 related to intangible assets acquired as part of acquisitions. In addition, to reflect stock-based compensation expense of $4.6 million and $3.8 million for the nine months ended September 30, 2014 and 2013, respectively. Also, to reflect other employee related restructuring costs of $0.4 million for each of the nine months ended September 30, 2014 and 2013. For the nine months ended September 30, 2013, there were $0.3 million of additional costs incurred relating to the settlement of a software audit for infringements that occurred prior to the acquisition of Enson Assets Limited. | |
(8) | To reflect the tax effect of the adjustments. In addition, the nine months ended September 30, 2013 also includes $0.4 million of additional tax reserves recorded resulting from a tax audit in Hong Kong for years preceding our acquisition of Enson Assets Limited. |
Source:
UEI
Paul Arling, 714-918-9500
or
IR Agency
Becky
Herrick, 415-433-3777