Universal Electronics Reports Second Quarter 2015 Financial Results
Aug 6, 2015
|
- Reported net sales of
- Signed agreement to acquire the assets of
“In addition, just last week we reached an important milestone as QuickSet has now shipped in more than 150 million devices around the world. Industry-leading companies continue to adopt our products and technologies as they seek to provide consumers with increasingly advanced features for controlling their home entertainment devices. We saw below average order volumes from some of our customers in the second quarter as they depleted their existing inventories in advance of their new advanced product rollouts. We expect our customers to ramp up their orders for these new products in the second half of 2015.”
Adjusted Pro Forma Financial Results for the
Three Months Ended
-
Net sales were
$147.6 million , compared to$146.3 million .-
Business Category revenue was
$135.5 million , compared to$132.7 million . The Business Category contributed 91.8% of total net sales, compared to 90.7%. -
Consumer Category revenue was
$12.1 million , compared to$13.6 million . The Consumer Category contributed 8.2% of total net sales, compared to 9.3%.
-
Business Category revenue was
- Gross margins were 27.5%, compared to 29.9%.
-
Operating expenses were
$27.0 million , compared to$29.3 million . -
Operating income was
$13.5 million , compared to$14.5 million . -
Net income was
$10.7 million , or$0.67 per diluted share, compared to$10.6 million , or$0.66 per diluted share. -
At June 30, 2015, cash and cash equivalents was
$82.2 million .
Adjusted Pro Forma Financial Results for the
Six Months Ended
-
Net sales were
$280.3 million , compared to$276.2 million . - Gross margins were 27.9%, compared to 29.2%.
-
Operating expenses were
$55.6 million , compared to$57.3 million . -
Operating income was
$22.6 million , compared to$23.2 million . -
Net income was
$18.2 million , or$1.13 per diluted share, compared to$17.0 million , or$1.05 per diluted share.
Financial Outlook
For the third quarter of 2015, the company expects net sales to range
between
Acquisition of Assets from
In a separate press release, UEI announced it has agreed to acquire the assets of U.S.-based Ecolink Intelligent Technology, a leading developer of smart home technology. The company designs, develops and manufactures a wide range of innovative and intelligent wireless security and home automation products dedicated to redefining the home security experience. Ecolink has over 20 years of combined experience in the residential security industry and holds more than 25 pending and issued patents.
Conference Call Information
UEI’s management team will hold a conference call today, Thursday,
August 6, 2015 at
Use of Non-GAAP Financial Metrics
Non-GAAP gross margins, Non-GAAP operating expenses, and Non-GAAP net income and earnings per share are supplemental measures of the company's performance that are not required by, and are not presented in accordance with GAAP. The Non-GAAP information does not substitute for any performance measure derived in accordance with GAAP. Non-GAAP gross profit is defined as gross profit excluding depreciation expense related to the increase in fixed assets from cost to fair market value resulting from acquisitions. Non-GAAP operating expenses are defined as operating expenses excluding amortization of intangibles acquired, employee related restructuring costs, and stock-based compensation expense. Non-GAAP net income is defined as net income from operations excluding the aforementioned items and the related tax effects. A reconciliation of Non-GAAP financial results to GAAP results is included at the end of this press release.
About
Founded in 1986,
Safe Harbor Statement
This press release contains forward-looking statements that are made
pursuant to the Safe-Harbor provisions of the Private Securities
Litigation Reform Act of 1995. Words and expressions reflecting
something other than historical fact are intended to identify
forward-looking statements. These forward-looking statements involve a
number of risks and uncertainties, including the company’s ability to
maintain and build its relationships with key customers; the company’s
ability to anticipate the needs and wants of its customers and timely
develop and deliver products that will meet those needs and wants; the
timing of new product rollout orders from the company’s customers as
anticipated by management; the continued trend of the home entertainment
industry in providing consumers with more advanced technologies; the
successful closing of the transaction between UEI and Ecolink and
integration of their respective business lines; the timely development,
delivery and market acceptance of products and technologies such as home
security, home automation, wireless sensors and other technologies
identified in this release; the continued penetration and growth of next
generation consumer technologies; management's ability to manage its
business to achieve its revenue and earnings as guided; and the other
factors described in the company's filings with the
UNIVERSAL ELECTRONICS INC. |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands, except share-related data) |
||||||||
(Unaudited) |
||||||||
June 30, 2015 | December 31, 2014 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 82,162 | $ | 112,521 | ||||
Accounts receivable, net | 103,624 | 97,989 | ||||||
Inventories, net | 109,121 | 97,474 | ||||||
Prepaid expenses and other current assets | 6,942 | 6,856 | ||||||
Income tax receivable | 71 | 77 | ||||||
Deferred income taxes | 5,160 | 5,048 | ||||||
Total current assets | 307,080 | 319,965 | ||||||
Property, plant, and equipment, net | 84,038 | 76,135 | ||||||
Goodwill | 30,593 | 30,739 | ||||||
Intangible assets, net | 23,761 | 24,614 | ||||||
Deferred income taxes | 6,747 | 6,146 | ||||||
Other assets | 5,706 | 5,471 | ||||||
Total assets | $ | 457,925 | $ | 463,070 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 78,022 | $ | 69,991 | ||||
Line of credit | 12,000 | — | ||||||
Accrued compensation | 33,672 | 40,656 | ||||||
Accrued sales discounts, rebates and royalties | 6,558 | 8,097 | ||||||
Accrued income taxes | 4,293 | 4,263 | ||||||
Deferred income taxes | — | — | ||||||
Other accrued expenses | 13,614 | 13,358 | ||||||
Total current liabilities | 148,159 | 136,365 | ||||||
Long-term liabilities: | ||||||||
Deferred income taxes | 8,529 | 8,456 | ||||||
Income tax payable | 566 | 566 | ||||||
Other long-term liabilities | 2,031 | 2,062 | ||||||
Total liabilities | 159,285 | 147,449 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; 23,046,634 and 22,909,884 shares issued on June 30, 2015 and December 31, 2014, respectively | 230 | 229 | ||||||
Paid-in capital | 221,621 | 214,710 | ||||||
Accumulated other comprehensive income (loss) | (7,606 | ) | (4,446 | ) | ||||
Retained earnings | 239,630 | 226,066 | ||||||
453,875 | 436,559 | |||||||
Less cost of common stock in treasury, 7,657,183 and 7,008,475 shares on June 30, 2015 and December 31, 2014, respectively |
(155,235 | ) | (120,938 | ) | ||||
Total stockholders’ equity | 298,640 | 315,621 | ||||||
Total liabilities and stockholders’ equity | $ | 457,925 | $ | 463,070 | ||||
UNIVERSAL ELECTRONICS INC. |
||||||||||||||||
CONSOLIDATED INCOME STATEMENTS |
||||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Net sales | $ | 147,551 | $ | 146,315 | $ | 280,256 | $ | 276,160 | ||||||||
Cost of sales | 107,271 | 102,757 | 202,567 | 196,056 | ||||||||||||
Gross profit | 40,280 | 43,558 | 77,689 | 80,104 | ||||||||||||
Research and development expenses | 4,096 | 4,119 | 8,530 | 8,396 | ||||||||||||
Selling, general and administrative expenses | 25,784 | 27,765 | 52,656 | 54,044 | ||||||||||||
Operating income | 10,400 | 11,674 | 16,503 | 17,664 | ||||||||||||
Interest income (expense), net | 104 | (71 | ) | 214 | (87 | ) | ||||||||||
Other income (expense), net | 56 | (334 | ) | 286 | (683 | ) | ||||||||||
Income before provision for income taxes | 10,560 | 11,269 | 17,003 | 16,894 | ||||||||||||
Provision for income taxes | 2,185 | 2,781 | 3,439 | 4,133 | ||||||||||||
Net income | $ | 8,375 | $ | 8,488 | $ | 13,564 | $ | 12,761 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.53 | $ | 0.54 | $ | 0.86 | $ | 0.81 | ||||||||
Diluted | $ | 0.52 | $ | 0.53 | $ | 0.84 | $ | 0.79 | ||||||||
Shares used in computing earnings per share: | ||||||||||||||||
Basic | 15,732 | 15,784 | 15,819 | 15,785 | ||||||||||||
Diluted | 16,029 | 16,141 | 16,136 | 16,151 | ||||||||||||
UNIVERSAL ELECTRONICS INC. |
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
Six Months Ended June 30, | ||||||||
2015 | 2014 | |||||||
Cash provided by operating activities: | ||||||||
Net income | $ | 13,564 | $ | 12,761 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 9,412 | 8,849 | ||||||
Provision for doubtful accounts | 138 | 69 | ||||||
Provision for inventory write-downs | 1,617 | 1,550 | ||||||
Deferred income taxes | (655 | ) | 901 | |||||
Tax benefit from exercise of stock options and vested restricted stock | 689 | 1,154 | ||||||
Excess tax benefit from stock-based compensation | (713 | ) | (1,142 | ) | ||||
Shares issued for employee benefit plan | 593 | 537 | ||||||
Stock-based compensation | 3,983 | 3,251 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (8,741 | ) | (12,856 | ) | ||||
Inventories | (14,994 | ) | 5,095 | |||||
Prepaid expenses and other assets | (378 | ) | 134 | |||||
Accounts payable and accrued expenses | 1,395 | 10,382 | ||||||
Accrued income taxes | 32 | (1,894 | ) | |||||
Net cash provided by operating activities | 5,942 | 28,791 | ||||||
Cash used for investing activities: | ||||||||
Acquisition of property, plant, and equipment | (15,655 | ) | (7,714 | ) | ||||
Acquisition of intangible assets | (1,252 | ) | (663 | ) | ||||
Net cash used for investing activities | (16,907 | ) | (8,377 | ) | ||||
Cash provided by (used for) financing activities: | ||||||||
Borrowings under line of credit | 19,500 | — | ||||||
Repayments on line of credit | (7,500 | ) | — | |||||
Proceeds from stock options exercised | 1,648 | 4,665 | ||||||
Treasury stock purchased | (34,297 | ) | (14,275 | ) | ||||
Excess tax benefit from stock-based compensation | 713 | 1,142 | ||||||
Net cash provided by (used for) financing activities | (19,936 | ) | (8,468 | ) | ||||
Effect of exchange rate changes on cash | 542 | (478 | ) | |||||
Net increase (decrease) in cash and cash equivalents | (30,359 | ) | 11,468 | |||||
Cash and cash equivalents at beginning of year | 112,521 | 76,174 | ||||||
Cash and cash equivalents at end of period | $ | 82,162 | $ | 87,642 | ||||
Supplemental Cash Flow Information: | ||||||||
Income taxes paid | $ | 2,979 | $ | 3,182 |
UNIVERSAL ELECTRONICS INC. |
||||||||||||||||||||||||
RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS |
||||||||||||||||||||||||
(In thousands, except share-related data) |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
Three Months Ended June 30, 2015 | Three Months Ended June 30, 2014 | |||||||||||||||||||||||
GAAP | Adjustments |
Adjusted Pro Forma |
GAAP | Adjustments |
Adjusted Pro Forma |
|||||||||||||||||||
Net sales | $ | 147,551 | $ | — | $ | 147,551 | $ | 146,315 | $ | — | $ | 146,315 | ||||||||||||
Cost of sales (1) | 107,271 | (250 | ) | 107,021 | 102,757 | (236 | ) | 102,521 | ||||||||||||||||
Gross profit | 40,280 | 250 | 40,530 | 43,558 | 236 | 43,794 | ||||||||||||||||||
Research and development expenses (2) | 4,096 | (106 | ) | 3,990 | 4,119 | (100 | ) | 4,019 | ||||||||||||||||
Selling, general and administrative expenses (3) | 25,784 | (2,725 | ) | 23,059 | 27,765 | (2,441 | ) | 25,324 | ||||||||||||||||
Operating income | 10,400 | 3,081 | 13,481 | 11,674 | 2,777 | 14,451 | ||||||||||||||||||
Interest income (expense), net | 104 | — | 104 | (71 | ) | — | (71 | ) | ||||||||||||||||
Other income (expense), net | 56 | — | 56 | (334 | ) | — | (334 | ) | ||||||||||||||||
Income before provision for income taxes | 10,560 | 3,081 | 13,641 | 11,269 | 2,777 | 14,046 | ||||||||||||||||||
Provision for income taxes (4) | 2,185 | 743 | 2,928 | 2,781 | 670 | 3,451 | ||||||||||||||||||
Net income |
$ | 8,375 | $ | 2,338 | $ | 10,713 | $ | 8,488 | $ | 2,107 | $ | 10,595 | ||||||||||||
Earnings per share diluted | $ | 0.52 | $ | 0.15 | $ | 0.67 | $ | 0.53 | $ | 0.13 | $ | 0.66 | ||||||||||||
Six Months Ended June 30, 2015 |
Six Months Ended June 30, 2014 |
|||||||||||||||||||||||
GAAP |
Adjustments |
Adjusted Pro Forma |
GAAP |
Adjustments |
Adjusted Pro Forma |
|||||||||||||||||||
Net sales |
$ |
280,256 |
$ |
— |
$ |
280,256 |
$ |
276,160 |
$ |
— |
$ |
276,160 |
||||||||||||
Cost of sales (5) |
202,567 |
(501 |
) |
202,066 |
196,056 |
(471 |
) |
195,585 |
||||||||||||||||
Gross profit |
77,689 |
501 |
78,190 |
80,104 |
471 |
80,575 |
||||||||||||||||||
Research and development expenses (6) |
8,530 |
(211 |
) |
8,319 |
8,319 |
(201 |
) |
8,195 |
||||||||||||||||
Selling, general and administrative expenses (7) |
52,656 |
(5,367 |
) |
47,289 |
54,044 |
(4,902 |
) |
49,142 |
||||||||||||||||
Operating income |
16,503 |
6,079 |
22,582 |
17,664 |
5,574 |
23,238 |
||||||||||||||||||
Interest income (expense), net |
214 |
— |
214 |
(87 |
) |
— |
(87 |
) |
||||||||||||||||
Other income (expense), net |
286 |
— |
286 |
(683 |
) |
— |
(683 |
) |
||||||||||||||||
Income before provision for income taxes |
17,003 |
6,079 |
23,082 |
16,894 |
5,574 |
22,468 |
||||||||||||||||||
Provision for income taxes (8) |
3,439 |
1,483 |
4,922 |
4,133 |
1,346 |
5,479 |
||||||||||||||||||
Net income |
$ |
13,564 |
$ |
4,596 |
$ |
18,160 |
$ |
18,160 |
$ |
4,228 |
$ |
16,989 |
||||||||||||
Earnings per share diluted |
$ |
0.84 |
$ |
0.28 |
$ |
1.13 |
$ |
0.79 |
$ |
0.26 |
$ |
1.05 |
||||||||||||
(1) |
To reflect depreciation expense of $0.3 million and $0.2 million for the three months ended June 30, 2015 and 2014, respectively, related to the mark-up in fixed assets from cost to fair value as a result of acquisitions. | |
(2) |
To reflect stock-based compensation expense for the three months ended June 30, 2015 and 2014. | |
(3) |
To reflect amortization expense of $0.7 million for each of the three months ended June 30, 2015 and 2014 related to intangible assets acquired as part of acquisitions. In addition, to reflect stock-based compensation expense of $1.9 million and $1.5 million for the three months ended June 30, 2015 and 2014, respectively. Also, to reflect other employee related restructuring costs of $0.1 million and $0.2 million for the three months ended June 30, 2015 and 2014, respectively. | |
(4) |
To reflect the tax effect of the adjustments. | |
(5) |
To reflect depreciation expense of $0.5 million for each of the six months ended June 30, 2015 and 2014 related to the mark-up in fixed assets from cost to fair value as a result of acquisitions. | |
(6) |
To reflect stock-based compensation expense for the six months ended June 30, 2015 and 2014. | |
(7) |
To reflect amortization expense of $1.5 million for each of the six months ended June 30, 2015 and 2014 related to intangible assets acquired as part of acquisitions. In addition, to reflect stock-based compensation expense of $3.8 million and $3.0 million for the six months ended June 30, 2015 and 2014, respectively. Also, to reflect other employee related restructuring costs of $0.1 million and $0.4 million for the six months ended June 30, 2015 and 2014, respectively. | |
(8) |
To reflect the tax effect of the adjustments. |
View source version on businesswire.com: http://www.businesswire.com/news/home/20150806006414/en/
Source:
UEI
Paul Arling, 714-918-9500
or
IR Agency
Becky
Herrick, 415-433-3777