Universal Electronics Reports Second Quarter 2013 Financial Results
Aug 8, 2013
|
- Net sales increased 17% over second quarter 2012 -
- Operating income increased 46% over second quarter 2012 -
Adjusted Pro Forma Financial Results for the
Three Months Ended
-
Net sales were
$136.1 million , compared to$116.7 million .-
Business Category revenue was
$124.2 million , compared to$103.9 million . The Business Category contributed 91% of total net sales, compared to 89%. -
Consumer Category revenue was
$11.9 million , compared to$12.8 million . The Consumer Category contributed 9% of total net sales, compared to 11%.
-
Business Category revenue was
- Gross margins were 28.0%, compared to 28.5%.
-
Operating expenses were
$26.9 million , compared to$25.5 million . -
Operating income was
$11.2 million , compared to$7.7 million . -
Net income was
$7.2 million , or$0.47 per diluted share, compared to$6.2 million , or$0.41 per diluted share. -
At
June 30, 2013 , cash and cash equivalents, net of debt, was$49.7 million , compared to$17.7 million atJune 30, 2012 .
Adjusted Pro Forma Financial Results for the
Six Months Ended
-
Net sales were
$250.8 million , compared to$220.4 million . - Gross margins were 28.3%, compared to 28.1%.
-
Operating expenses were
$54.6 million , compared to$50.3 million . -
Operating income was
$16.3 million , compared to$11.5 million . -
Net income was
$11.1 million , or$0.73 per diluted share, compared to$9.0 million , or$0.60 per diluted share.
Financial Outlook
For the third quarter of 2013, the company expects net sales to range
between
Conference Call Information
UEI’s management team will hold a conference call today, Thursday,
August 8, 2013 at
Use of Non-GAAP Financial Metrics
Non-GAAP gross margins, Non-GAAP operating expenses, and Non-GAAP net
income and earnings per share are supplemental measures of the company's
performance that are not required by, and are not presented in
accordance with GAAP. The non-GAAP information does not substitute for
any performance measure derived in accordance with GAAP. Non-GAAP gross
profit is defined as gross profit excluding depreciation expense related
to the increase in fixed assets from cost to fair market value resulting
from acquisitions. Non-GAAP operating expenses are defined as operating
expenses excluding amortization of intangibles acquired and other
employee related restructuring costs resulting from acquisitions.
Non-GAAP net income is defined as net income from operations excluding
the aforementioned items and the related tax effects as well as
additional reserves recorded resulting from a tax audit in
About
Founded in 1986,
Safe Harbor Statement
This press release contains forward-looking statements that are made
pursuant to the Safe-Harbor provisions of the Private Securities
Litigation Reform Act of 1995. Words and expressions reflecting
something other than historical fact are intended to identify
forward-looking statements. These forward-looking statements involve a
number of risks and uncertainties, including the benefits anticipated by
the Company due to the continued strength of its core businesses; the
continued innovation of products and technologies that will attract new
customers in existing and new markets; the continued expansion of the
Company's technologies into smart devices (such as smartphones, tablets,
smart TVs, IPTV devices, game consoles and over-the-top-services); the
continued global general economic conditions; the benefits the Company
expects via the continued strength of its subscription broadcasting
businesses in certain geographic areas including the U.S. and
UNIVERSAL ELECTRONICS INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share-related data) (Unaudited) |
||||||||
June 30, |
December 31, |
|||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 49,745 | $ | 44,593 | ||||
Accounts receivable, net | 89,432 | 91,048 | ||||||
Inventories, net | 100,050 | 84,381 | ||||||
Prepaid expenses and other current assets | 3,654 | 3,661 | ||||||
Income tax receivable | 6 | 270 | ||||||
Deferred income taxes | 5,175 | 5,210 | ||||||
Total current assets | 248,062 | 229,163 | ||||||
Property, plant, and equipment, net | 76,337 | 77,706 | ||||||
Goodwill | 30,876 | 30,890 | ||||||
Intangible assets, net | 28,312 | 29,835 | ||||||
Other assets | 5,195 | 5,361 | ||||||
Deferred income taxes | 6,516 | 6,369 | ||||||
Total assets | $ | 395,298 | $ | 379,324 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 65,947 | $ | 59,831 | ||||
Line of credit | — | — | ||||||
Accrued compensation | 33,005 | 33,398 | ||||||
Accrued sales discounts, rebates and royalties | 6,179 | 8,093 | ||||||
Accrued income taxes | 3,253 | 3,668 | ||||||
Deferred income taxes | 45 | 41 | ||||||
Other accrued expenses | 9,758 | 10,644 | ||||||
Total current liabilities | 118,187 | 115,675 | ||||||
Long-term liabilities: | ||||||||
Deferred income taxes | 10,654 | 10,687 | ||||||
Income tax payable | 525 | 525 | ||||||
Other long-term liabilities | 2,055 | 1,787 | ||||||
Total liabilities | 131,421 | 128,674 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; 21,839,302 and 21,491,398 shares issued on June 30, 2013 and December 31, 2012, respectively | 218 | 215 | ||||||
Paid-in capital | 187,744 | 180,607 | ||||||
Accumulated other comprehensive income (loss) | 576 | 1,052 | ||||||
Retained earnings | 179,356 | 170,569 | ||||||
367,894 | 352,443 | |||||||
Less cost of common stock in treasury, 6,619,048 and 6,516,382 shares on June 30, 2013 and December 31, 2012, respectively | (104,017 | ) | (101,793 | ) | ||||
Total stockholders’ equity | 263,877 | 250,650 | ||||||
Total liabilities and stockholders’ equity | $ | 395,298 | $ | 379,324 | ||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED INCOME STATEMENTS (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net sales | $ | 136,109 | $ | 116,704 | $ | 250,831 | $ | 220,436 | ||||||||
Cost of sales | 98,273 | 83,734 | 180,446 | 159,139 | ||||||||||||
Gross profit | 37,836 | 32,970 | 70,385 | 61,297 | ||||||||||||
Research and development expenses | 4,040 | 3,424 | 8,281 | 6,887 | ||||||||||||
Selling, general and administrative expenses | 23,820 | 23,080 | 48,233 | 45,632 | ||||||||||||
Operating income | 9,976 | 6,466 | 13,871 | 8,778 | ||||||||||||
Interest income (expense), net | 4 | (51 | ) | 13 | (88 | ) | ||||||||||
Other expense, net | (1,630 | ) | (126 | ) | (2,180 | ) | (450 | ) | ||||||||
Income before provision for income taxes | 8,350 | 6,289 | 11,704 | 8,240 | ||||||||||||
Provision for income taxes | 2,509 | 1,136 | 2,917 | 1,455 | ||||||||||||
Net income | $ | 5,841 | $ | 5,153 | $ | 8,787 | $ | 6,785 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.39 | $ | 0.35 | $ | 0.58 | $ | 0.46 | ||||||||
Diluted | $ | 0.38 | $ | 0.34 | $ | 0.57 | $ | 0.45 | ||||||||
Shares used in computing earnings per share: | ||||||||||||||||
Basic | 15,098 | 14,933 | 15,032 | 14,904 | ||||||||||||
Diluted | 15,419 | 15,048 | 15,322 | 15,080 | ||||||||||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
Six Months Ended
June 30, |
||||||||
2013 | 2012 | |||||||
Cash provided by (used for) operating activities: | ||||||||
Net income | $ | 8,787 | $ | 6,785 | ||||
Adjustments to reconcile net income to net cash provided by (used for) operating activities: | ||||||||
Depreciation and amortization | 8,788 | 8,525 | ||||||
Provision for doubtful accounts | 48 | 37 | ||||||
Provision for inventory write-downs | 1,130 | 1,623 | ||||||
Deferred income taxes | (111 | ) | 6 | |||||
Tax benefit from exercise of stock options and vested restricted stock | 399 | (72 | ) | |||||
Excess tax benefit from stock-based compensation | (366 | ) | (30 | ) | ||||
Shares issued for employee benefit plan | 446 | 468 | ||||||
Stock-based compensation | 2,561 | 2,337 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 638 | (4,678 | ) | |||||
Inventories | (16,996 | ) | 10,630 | |||||
Prepaid expenses and other assets | 143 | (711 | ) | |||||
Accounts payable and accrued expenses | 2,647 | (13,523 | ) | |||||
Accrued income and other taxes | (168 | ) | (2,796 | ) | ||||
Net cash provided by (used for) operating activities | 7,946 | 8,601 | ||||||
Cash used for investing activities: | ||||||||
Acquisition of property, plant, and equipment | (4,655 | ) | (4,261 | ) | ||||
Acquisition of intangible assets | (654 | ) | (430 | ) | ||||
Net cash used for investing activities | (5,309 | ) | (4,691 | ) | ||||
Cash provided by (used for) financing activities: | ||||||||
Issuance of debt | 19,500 | 8,000 | ||||||
Payment of debt | (19,500 | ) | (11,400 | ) | ||||
Proceeds from stock options exercised | 3,946 | 1,386 | ||||||
Treasury stock purchased | (2,435 | ) | (486 | ) | ||||
Excess tax benefit from stock-based compensation | 366 | 30 | ||||||
Net cash provided by (used for) financing activities | 1,877 | (2,470 | ) | |||||
Effect of exchange rate changes on cash | 638 | (124 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 5,152 | 1,316 | ||||||
Cash and cash equivalents at beginning of year | 44,593 | 29,372 | ||||||
Cash and cash equivalents at end of year | $ | 49,745 | $ | 30,688 | ||||
Supplemental Cash Flow Information: | ||||||||
Income taxes paid | $ | 2,420 | $ | 5,354 | ||||
Interest payments | $ | 43 | $ | 176 | ||||
UNIVERSAL ELECTRONICS INC. RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS (In thousands, except share-related data) (Unaudited) |
||||||||||||||||||||||||
Three Months Ended
June 30, 2013 |
Three Months Ended
June 30, 2012 |
|||||||||||||||||||||||
GAAP | Adjustments |
Adjusted
Pro Forma |
GAAP | Adjustments |
Adjusted
Pro Forma |
|||||||||||||||||||
Net sales | $ | 136,109 | $ | — | $ | 136,109 | $ | 116,704 | $ | — | $ | 116,704 | ||||||||||||
Cost of sales (1) | 98,273 | (277 | ) | 97,996 | 83,734 | (277 | ) | 83,457 | ||||||||||||||||
Gross profit | 37,836 | 277 | 38,113 | 32,970 | 277 | 33,247 | ||||||||||||||||||
Research and development expenses | 4,040 | — | 4,040 | 3,424 | — | 3,424 | ||||||||||||||||||
Selling, general and administrative expenses (2) | 23,820 | (966 | ) | 22,854 | 23,080 | (965 | ) | 22,115 | ||||||||||||||||
Operating income | 9,976 | 1,243 | 11,219 | 6,466 | 1,242 | 7,708 | ||||||||||||||||||
Interest income (expense), net | 4 | — | 4 | (51 | ) | — | (51 | ) | ||||||||||||||||
Other income (expense), net | (1,630 | ) | — | (1,630 | ) | (126 | ) | — | (126 | ) | ||||||||||||||
Income before provision for income taxes | 8,350 | 1,243 | 9,593 | 6,289 | 1,242 | 7,531 | ||||||||||||||||||
Provision for income taxes (3) | 2,509 | (112 | ) | 2,397 | 1,136 | 238 | 1,374 | |||||||||||||||||
Net income | $ | 5,841 | $ | 1,355 | $ | 7,196 | $ | 5,153 | $ | 1,004 | $ | 6,157 | ||||||||||||
Earnings per share diluted | $ | 0.38 | $ | 0.09 | $ | 0.47 | $ | 0.34 | $ | 0.07 | $ | 0.41 | ||||||||||||
Six Months Ended June 30, 2013 |
Six Months Ended June 30, 2012 |
|||||||||||||||||||||||
GAAP | Adjustments |
Adjusted Pro Forma |
GAAP | Adjustments |
Adjusted Pro Forma |
|||||||||||||||||||
Net sales | 250,831 | $ | — | $ | 250,831 | $ | 220,436 | $ | — | $ | 220,436 | |||||||||||||
Cost of sales (4) | 180,446 | (554 | ) | 179,892 | 159,139 | (554 | ) | 158,585 | ||||||||||||||||
Gross profit | 70,385 | 554 | 70,939 | 61,297 | 554 | 61,851 | ||||||||||||||||||
Research and development expenses | 8,281 | — | 8,281 | 6,887 | — | 6,887 | ||||||||||||||||||
Selling, general and administrative expenses (5) | 48,233 | (1,887 | ) | 46,346 | 45,632 | (2,197 | ) | 43,435 | ||||||||||||||||
Operating income | 13,871 | 2,441 | 16,312 | 8,778 | 2,751 | 11,529 | ||||||||||||||||||
Interest income (expense), net | 13 | — | 13 | (88 | ) | — | (88 | ) | ||||||||||||||||
Other income (expense), net | (2,180 | ) | — | (2,180 | ) | (450 | ) | — | (450 | ) | ||||||||||||||
Income before provision for income taxes | 11,704 | 2,441 | 14,145 | 8,240 | 2,751 | 10,991 | ||||||||||||||||||
Provision for income taxes (6) | 2,917 | 100 | 3,017 | 1,455 | 542 | 1,997 | ||||||||||||||||||
Net income | $ | 8,787 | $ | 2,341 | $ | 11,128 | $ | 6,785 | $ | 2,209 | $ | 8,994 | ||||||||||||
Earnings per share diluted | $ | 0.57 | $ | 0.15 | $ | 0.73 | $ | 0.45 | $ | 0.15 | $ | 0.60 |
(1) To reflect depreciation expense of
(2) To reflect amortization expense of
(3) To reflect the tax effect of the adjustments. In addition, the three
months ended
(4) To reflect depreciation expense of
(5) To reflect amortization expense of
(6) To reflect the tax effect of the adjustments. In addition, the six
months ended
Source:
Universal Electronics Inc.
Paul Arling, 714-918-9500
or
IR
Agency
Becky Herrick 415-433-3777