Universal Electronics Reports Second Quarter 2012 Financial Results
Aug 2, 2012
|
“Our second quarter 2012 results were solid and in-line with our
expectations for both the Business and Consumer Categories,” stated
“We have established UEI as a leader in control technology, currently supplying approximately one-third of all remote controls shipped annually on the planet. Today, there are several new applications for our pervasive control technology, including smartphones and tablets. In addition, UEI is developing an integrated solution that recognizes all the various components in the audio video stack; automatically knows how they operate and how they are connected, and gives consumers the power to control all these devices using a traditional remote control or a more interactive control app on their tablet or smartphone. This solution exemplifies UEI’s commitment to innovation. We will continue to provide the products and technology that address our customers’ future needs–a strategy that has proven successful for years.”
Financial Results for the Three Months Ended
-
Net sales were
$116.7 million , compared to$121.7 million .-
Business Category revenue was
$103.9 million , compared to$111.1 million .
The Business Category contributed 89% of total net sales, compared to 91%. -
Consumer Category revenue was
$12.8 million , compared to$10.6 million .
The Consumer Category contributed 11% of total net sales, compared to 9%.
-
Business Category revenue was
- Adjusted pro forma gross margins were 28.5%, compared to gross margins of 28.9%.
-
Adjusted pro forma operating expenses were
$25.5 million , compared to operating expenses of$25.6 million . -
Adjusted pro forma operating income was
$7.7 million , compared to operating income of$9.6 million . -
Adjusted pro forma net income was
$6.2 million , or$0.41 per diluted share, compared to net income of$7.1 million , or$0.46 per diluted share. -
At
June 30, 2012 , cash and cash equivalents was$30.7 million .
Financial Results for the Six Months Ended
-
Net sales were
$220.4 million , compared to$227.5 million . - Adjusted pro forma gross margins were 28.1%, compared to gross margins of 27.7%.
-
Adjusted pro forma operating expenses were
$50.3 million , compared to operating expenses of$50.0 million . -
Adjusted pro forma operating income was
$11.5 million , compared to operating income of$13.1 million . -
Adjusted pro forma net income was
$9.0 million , or$0.60 per diluted share, compared to net income of$9.7 million , or$0.63 per diluted share.
Financial Outlook
For the third quarter of 2012, the company expects net sales to range
between
For the full 2012 year, the company continues to expect net sales to
range between
Conference Call Information
UEI’s management team will hold a conference call today,
Use of Non-GAAP Financial Metrics
Non-GAAP gross margins, Non-GAAP operating expenses, and Non-GAAP net income and earnings per share are supplemental measures of the company's performance that are not required by, and are not presented in accordance with GAAP. The non-GAAP information does not substitute for any performance measure derived in accordance with GAAP. Non-GAAP gross profit is defined as gross profit excluding charges related to the write-up of inventory and depreciation related to the acquisition. Non-GAAP operating expenses is defined as cash operating expenses excluding acquisition costs, amortization of intangibles and other employee related restructuring costs. Non-GAAP net income is net income from operations excluding the aforementioned items. A reconciliation of Non-GAAP financial results to GAAP results is included at the end of this press release.
About
Founded in 1986,
Safe Harbor Statement
This press release contains forward-looking statements that are made
pursuant to the Safe-Harbor provisions of the Private Securities
Litigation Reform Act of 1995. Words and expressions reflecting
something other than historical fact are intended to identify
forward-looking statements. These forward-looking statements involve a
number of risks and uncertainties, including the benefits anticipated by
the Company due to the Company’s ability to gain market share; the
Company’s ability to attract new customers and retain and expand our
relationships with its existing customers; acceptance by consumers of
the Company’s innovative tablet and smartphone applications; general
economic conditions; the strength and growth prospects of the consumer
electronics and broader retail industries; and other factors described
in the Company's filings with the
UNIVERSAL ELECTRONICS INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share-related data) (Unaudited) |
||||||||
|
June 30, |
December 31, |
||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 30,688 | $ | 29,372 | ||||
Accounts receivable, net | 86,017 | 82,184 | ||||||
Inventories, net | 77,798 | 90,904 | ||||||
Prepaid expenses and other current assets | 3,773 | 3,045 | ||||||
Deferred income taxes | 6,586 | 6,558 | ||||||
Total current assets | 204,862 | 212,063 | ||||||
Property, plant, and equipment, net | 78,025 | 80,449 | ||||||
Goodwill | 30,795 | 30,820 | ||||||
Intangible assets, net | 31,192 | 32,814 | ||||||
Other assets | 5,285 | 5,350 | ||||||
Deferred income taxes | 8,135 | 7,992 | ||||||
Total assets | $ | 358,294 | $ | 369,488 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 45,462 | $ | 55,430 | ||||
Line of credit | 3,000 | 2,000 | ||||||
Notes payable | 10,000 | 14,400 | ||||||
Accrued sales discounts, rebates and royalties | 6,317 | 6,544 | ||||||
Accrued income taxes | 2,878 | 5,707 | ||||||
Accrued compensation | 29,629 | 29,204 | ||||||
Deferred income taxes | 49 | 50 | ||||||
Other accrued expenses | 8,156 | 13,967 | ||||||
Total current liabilities | 105,491 | 127,302 | ||||||
Long-term liabilities: | ||||||||
Deferred income taxes | 11,276 | 11,056 | ||||||
Income tax payable | 1,136 | 1,136 | ||||||
Other long-term liabilities | 1,477 | 5 | ||||||
Total liabilities | 119,380 | 139,499 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; 21,331,074 and 21,142,915 shares issued on June 30, 2012 and December 31, 2011, respectively | 213 | 211 | ||||||
Paid-in capital | 177,496 | 173,701 | ||||||
Accumulated other comprehensive (loss) income | (555 | ) | 938 | |||||
Retained earnings | 160,801 | 154,016 | ||||||
337,955 | 328,866 | |||||||
Less cost of common stock in treasury, 6,358,515 and 6,353,035 shares on June 30, 2012 and December 31, 2011, respectively | (99,041 | ) | (98,877 | ) | ||||
Total stockholders’ equity | 238,914 | 229,989 | ||||||
Total liabilities and stockholders’ equity | $ | 358,294 | $ | 369,488 | ||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED INCOME STATEMENTS (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||
|
Three Months Ended June 30, |
Six Months Ended
June 30, |
||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net sales | $ | 116,704 | $ | 121,746 | $ | 220,436 | $ | 227,458 | ||||||||
Cost of sales | 83,734 | 86,802 | 159,139 | 164,935 | ||||||||||||
Gross profit | 32,970 | 34,944 | 61,297 | 62,523 | ||||||||||||
Research and development expenses | 3,424 | 3,157 | 6,887 | 6,414 | ||||||||||||
Selling, general and administrative expenses | 23,080 | 23,477 | 45,632 | 45,264 | ||||||||||||
Operating income | 6,466 | 8,310 | 8,778 | 10,845 | ||||||||||||
Interest expense, net | (51 | ) | (69 | ) | (88 | ) | (154 | ) | ||||||||
Other expense, net | (126 | ) | (384 | ) | (450 | ) | (418 | ) | ||||||||
Income before provision for income taxes | 6,289 | 7,857 | 8,240 | 10,273 | ||||||||||||
Provision for income taxes | (1,136 | ) | (1,736 | ) | (1,455 | ) | (2,325 | ) | ||||||||
Net income | $ | 5,153 | $ | 6,121 | $ | 6,785 | $ | 7,948 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.35 | $ | 0.41 | $ | 0.46 | $ | 0.53 | ||||||||
Diluted | $ | 0.34 | $ | 0.40 | $ | 0.45 | $ | 0.52 | ||||||||
Shares used in computing earnings per share: | ||||||||||||||||
Basic | 14,933 | 15,025 | 14,904 | 15,000 | ||||||||||||
Diluted | 15,048 | 15,407 | 15,080 | 15,395 | ||||||||||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
|
Six Months Ended
June 30, |
|||||||
2012 | 2011 | |||||||
Cash provided by operating activities: | ||||||||
Net income | $ | 6,785 | $ | 7,948 | ||||
Adjustments to reconcile net income to net cash (used for) provided by operating activities: | ||||||||
Depreciation and amortization | 8,525 | 8,588 | ||||||
Provision for doubtful accounts | 37 | 237 | ||||||
Provision for inventory write-downs | 1,623 | 2,099 | ||||||
Deferred income taxes | 6 | 645 | ||||||
Tax benefit from exercise of stock options and vested restricted stock | (72 | ) | 374 | |||||
Excess tax benefit from stock-based compensation | (30 | ) | (344 | ) | ||||
Shares issued for employee benefit plan | 468 | 396 | ||||||
Stock-based compensation | 2,337 | 2,085 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (4,678 | ) | 262 | |||||
Inventories | 10,630 | (11,409 | ) | |||||
Prepaid expenses and other assets | (711 | ) | (78 | ) | ||||
Accounts payable and accrued expenses | (13,523 | ) | (2,514 | ) | ||||
Accrued income taxes | (2,796 | ) | (3,696 | ) | ||||
Net cash provided by operating activities | 8,601 | 4,593 | ||||||
Cash used for investing activities: | ||||||||
Acquisition of property, plant, and equipment | (4,261 | ) | (5,554 | ) | ||||
Acquisition of intangible assets | (430 | ) | (513 | ) | ||||
Net cash used for investing activities | (4,691 | ) | (6,067 | ) | ||||
Cash used for financing activities: | ||||||||
Issuance of debt | 8,000 | — | ||||||
Payment of debt | (11,400 | ) | (14,400 | ) | ||||
Proceeds from stock options exercised | 1,386 | 1,212 | ||||||
Treasury stock purchased | (486 | ) | (3,500 | ) | ||||
Excess tax benefit from stock-based compensation | 30 | 344 | ||||||
Net cash used for financing activities | (2,470 | ) | (16,344 | ) | ||||
Effect of exchange rate changes on cash | (124 | ) | 1,469 | |||||
Net increase (decrease) in cash and cash equivalents | 1,316 | (16,349 | ) | |||||
Cash and cash equivalents at beginning of period | 29,372 | 54,249 | ||||||
Cash and cash equivalents at end of period | $ | 30,688 | $ | 37,900 | ||||
Supplemental Cash Flow Information — There were income tax payments
of $4.2 million and
UNIVERSAL ELECTRONICS INC. RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS (In thousands, except share-related data) (Unaudited) |
||||||||||||||||||||||||
Three Months Ended |
Three Months Ended |
|||||||||||||||||||||||
June 30, 2012 |
June 30, 2011 |
|||||||||||||||||||||||
Adjusted | Adjusted | |||||||||||||||||||||||
GAAP |
Adjustments |
Pro Forma |
GAAP |
Adjustments |
Pro Forma |
|||||||||||||||||||
Net sales | $ | 116,704 | $ | — | $ | 116,704 | $ | 121,746 | $ | — | $ | 121,746 | ||||||||||||
Cost of sales (1) | 83,734 | (277 | ) | 83,457 | 86,802 | (277 | ) | 86,525 | ||||||||||||||||
Gross profit | 32,970 |
|
277 | 33,247 | 34,944 | 277 | 35,221 | |||||||||||||||||
Research and development expenses | 3,424 | — | 3,424 | 3,157 | — | 3,157 | ||||||||||||||||||
Selling, general and administrative expenses (2) | 23,080 | (965 | ) | 22,115 | 23,477 | (1,026 | ) | 22,451 | ||||||||||||||||
Operating income | 6,466 | 1,242 | 7,708 | 8,310 | 1,303 | 9,613 | ||||||||||||||||||
Interest expense, net | (51 | ) | — | (51 | ) | (69 | ) | — | (69 | ) | ||||||||||||||
Other expense , net | (126 | ) | — | (126 | ) | (384 | ) | — | (384 | ) | ||||||||||||||
Income before provision for income taxes | 6,289 | 1,242 | 7,531 | 7,857 | 1,303 | 9,160 | ||||||||||||||||||
Provision for income taxes (4) | (1,136 | ) | (238 | ) | (1,374 | ) | (1,736 | ) | (296 | ) | (2,032 | ) | ||||||||||||
Net income | $ | 5,153 | $ | 1,004 | $ | 6,157 | $ | 6,121 | $ | 1,007 | $ | 7,128 | ||||||||||||
Earnings per share diluted | $ | 0.34 | $ | 0.07 | $ | 0.41 | $ | 0.40 | $ | 0.06 | $ | 0.46 | ||||||||||||
Six Months Ended |
Six Months Ended |
|||||||||||||||||||||||
June 30, 2012 |
June 30, 2011 |
|||||||||||||||||||||||
Adjusted | Adjusted | |||||||||||||||||||||||
GAAP |
Adjustments |
Pro Forma |
GAAP |
Adjustments |
Pro Forma |
|||||||||||||||||||
Net sales | $ | 220,436 | $ | — | $ | 220,436 | $ | 227,458 | $ | — | $ | 227,458 | ||||||||||||
Cost of sales (1) | 159,139 | (554 | ) | 158,585 | 164,935 | (554 | ) | 164,381 | ||||||||||||||||
Gross profit | 61,297 | 554 | 61,851 | 62,523 | 554 | 63,077 | ||||||||||||||||||
Research and development expenses | 6,887 | — | 6,887 | 6,414 | — | 6,414 | ||||||||||||||||||
Selling, general and administrative expenses (3) | 45,632 | (2,197 | ) | 43,435 | 45,264 | (1,659 | ) | 43,605 | ||||||||||||||||
Operating income | 8,778 | 2,751 | 11,529 | 10,845 | 2,213 | 13,058 | ||||||||||||||||||
Interest expense, net | (88 | ) | — | (88 | ) | (154 | ) | — | (154 | ) | ||||||||||||||
Other expense, net | (450 | ) | — | (450 | ) | (418 | ) | — | (418 | ) | ||||||||||||||
Income before provision for income taxes | 8,240 | 2,751 | 10,991 | 10,273 | 2,213 | 12,486 | ||||||||||||||||||
Provision for income taxes (4) | (1,455 | ) | (542 | ) | (1,997 | ) | (2,325 | ) | (441 | ) | (2,766 | ) | ||||||||||||
Net income | $ | 6,785 | $ | 2,209 | $ | 8,994 | $ | 7,948 | $ | 1,772 | $ | 9,720 | ||||||||||||
Earnings per share diluted | $ | 0.45 | $ | 0.15 | $ | 0.60 | $ | 0.52 | $ | 0.11 | $ | 0.63 |
____________
(1) To reflect depreciation expense for the corresponding periods
relating to the mark-up in fixed assets from cost to fair value as part
of the
(2) To reflect
(3) To reflect
(4) To reflect the tax effect of the adjustments.
Source:
UEI
Paul Arling, 714-820-1000
or
IR Agency
Becky
Herrick, 415-433-3777