Universal Electronics Reports Fourth Quarter and Year-End 2012 Financial Results
Feb 21, 2013
|
“Our fourth quarter results reflect our solid performance and were
within our expectations,” stated
“The 2013 International Consumer Electronics Show in
Financial Results for the Three Months Ended December 31: 2012 Compared to 2011
-
Net sales were
$117.8 million , compared to$117.6 million .-
Business Category revenue was
$102.8 million , compared to$103.7 million . The Business Category contributed 87.3% of total net sales, compared to 88.2%. -
Consumer Category revenue was
$15.0 million , compared to$13.9 million . The Consumer Category contributed 12.7% of total net sales, compared to 11.8%.
-
Business Category revenue was
- Adjusted pro forma gross margins were 30.5%, compared to 28.6%.
-
Adjusted pro forma operating expenses were
$27.1 million , compared to$26.2 million . -
Adjusted pro forma operating income was
$8.9 million , compared to$7.4 million . -
Adjusted pro forma net income was
$6.3 million , or$0.42 per diluted share, compared to$5.9 million , or$0.40 per diluted share. -
At December 31, 2012, cash and cash equivalents was
$44.6 million .
Financial Results for the Twelve Months Ended December 31: 2012 Compared to 2011
-
Net sales were
$463.1 million , compared to$468.6 million . - Adjusted pro forma gross margins were 29.1%, compared to 28.0%.
-
Adjusted pro forma operating expenses were
$102.9 million , compared to$100.2 million . -
Adjusted pro forma operating income was
$31.6 million , compared to$31.0 million . -
Adjusted pro forma net income was
$23.4 million , or$1.55 per diluted share, compared to$23.6 million , or$1.55 per diluted share.
Financial Outlook
For the first quarter of 2013, the company expects net sales to range
between
Conference Call Information
UEI’s management team will hold a conference call today, Thursday,
February 21, 2013 at
Use of Non-GAAP Financial Metrics
Non-GAAP gross margins, Non-GAAP operating expenses, and Non-GAAP net
income and earnings per share are supplemental measures of the company's
performance that are not required by, and are not presented in
accordance with GAAP. The non-GAAP information does not substitute for
any performance measure derived in accordance with GAAP. Non-GAAP gross
profit is defined as gross profit excluding charges related to the
write-up of inventory and depreciation related to acquisitions. Non-GAAP
operating expenses are defined as operating expenses excluding
acquisition costs, amortization of intangibles, other employee related
restructuring costs, as well as costs associated with moving our
corporate headquarters from
About
Founded in 1986,
Safe Harbor Statement
This press release contains forward-looking statements that are made
pursuant to the Safe-Harbor provisions of the Private Securities
Litigation Reform Act of 1995. Words and expressions reflecting
something other than historical fact are intended to identify
forward-looking statements. These forward-looking statements involve a
number of risks and uncertainties, including the benefits anticipated by
the Company due to continued innovation of products and technologies,
such as solutions to address mode confusion, that eliminate remote
control setup, and that transform smart devices (such as smartphones and
tablets) and gaming consoles into universal remote controls; the
Company’s ability to gain market share through the consolidation of our
industry and by adding new customers and retaining current customers;
the Company’s app technologies being embedded in smart devices and game
consoles as anticipated by management; the demand for smart devices and
game consoles to grow as anticipated by management; the continued global
general economic conditions; the benefits the Company expects via
the growth of new markets in certain geographic areas including
UNIVERSAL ELECTRONICS INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share-related data) |
||||||||
December 31, 2012 | December 31, 2011 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 44,593 | $ | 29,372 | ||||
Accounts receivable, net | 91,048 | 82,184 | ||||||
Inventories, net | 84,381 | 90,904 | ||||||
Prepaid expenses and other current assets | 3,661 | 3,045 | ||||||
Income tax receivable | 270 | — | ||||||
Deferred income taxes | 5,210 | 6,558 | ||||||
Total current assets | 229,163 | 212,063 | ||||||
Property, plant, and equipment, net | 77,706 | 80,449 | ||||||
Goodwill | 30,890 | 30,820 | ||||||
Intangible assets, net | 29,835 | 32,814 | ||||||
Other assets | 5,361 | 5,350 | ||||||
Deferred income taxes | 6,369 | 7,992 | ||||||
Total assets | $ | 379,324 | $ | 369,488 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 59,831 | $ | 55,430 | ||||
Line of credit | — | 2,000 | ||||||
Notes payable | — | 14,400 | ||||||
Accrued sales discounts, rebates and royalties | 8,093 | 6,544 | ||||||
Accrued income taxes | 3,668 | 5,707 | ||||||
Accrued compensation | 33,398 | 29,204 | ||||||
Deferred income taxes | 41 | 50 | ||||||
Other accrued expenses | 10,644 | 13,967 | ||||||
Total current liabilities | 115,675 | 127,302 | ||||||
Long-term liabilities: | ||||||||
Deferred income taxes | 10,687 | 11,056 | ||||||
Income tax payable | 525 | 1,136 | ||||||
Other long-term liabilities | 1,787 | 5 | ||||||
Total liabilities | 128,674 | 139,499 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; 21,491,398 and 21,142,915 shares issued on December 31, 2012 and 2011, respectively | 215 | 211 | ||||||
Paid-in capital | 180,607 | 173,701 | ||||||
Accumulated other comprehensive income (loss) | 1,052 | 938 | ||||||
Retained earnings | 170,569 | 154,016 | ||||||
352,443 | 328,866 | |||||||
Less cost of common stock in treasury, 6,516,382 and 6,353,035 shares on December 31, 2012 and 2011, respectively | (101,793 | ) | (98,877 | ) | ||||
Total stockholders’ equity | 250,650 | 229,989 | ||||||
Total liabilities and stockholders’ equity | $ | 379,324 | $ | 369,488 | ||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED INCOME STATEMENTS (In thousands, except per share amounts) |
||||||||||||||||
Three Months Ended
December 31, |
Twelve Months Ended
December 31, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net sales | $ | 117,783 | $ | 117,645 | $ | 463,090 | $ | 468,630 | ||||||||
Cost of sales | 82,081 | 84,285 | 329,653 | 338,569 | ||||||||||||
Gross profit | 35,702 | 33,360 | 133,437 | 130,061 | ||||||||||||
Research and development expenses | 3,744 | 2,992 | 14,152 | 12,267 | ||||||||||||
Selling, general and administrative expenses | 24,068 | 24,102 | 93,083 | 91,218 | ||||||||||||
Operating income | 7,890 | 6,266 | 26,202 | 26,576 | ||||||||||||
Interest expense, net | (39 | ) | (60 | ) | (151 | ) | (270 | ) | ||||||||
Other expense, net | (898 | ) | (304 | ) | (1,413 | ) | (1,075 | ) | ||||||||
Income before provision for income taxes | 6,953 | 5,902 | 24,638 | 25,231 | ||||||||||||
Provision for income taxes | 4,035 | 988 | 8,085 | 5,285 | ||||||||||||
Net income | $ | 2,918 | $ | 4,914 | $ | 16,553 | $ | 19,946 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.19 | $ | 0.33 | $ | 1.11 | $ | 1.34 | ||||||||
Diluted | $ | 0.19 | $ | 0.33 | $ | 1.10 | $ | 1.31 | ||||||||
Shares used in computing earnings per share: | ||||||||||||||||
Basic | 15,016 | 14,763 | 14,952 | 14,912 | ||||||||||||
Diluted | 15,180 | 14,919 | 15,110 | 15,213 | ||||||||||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) |
||||||||
Year Ended December 31, | ||||||||
2012 | 2011 | |||||||
Cash provided by operating activities: | ||||||||
Net income | $ | 16,553 | $ | 19,946 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 17,613 | 17,335 | ||||||
Provision for doubtful accounts | 73 | 277 | ||||||
Provision for inventory write-downs | 2,994 | 5,625 | ||||||
Deferred income taxes | 2,536 | (1,043 | ) | |||||
Tax benefit from exercise of stock options and vested restricted stock | (83 | ) | 280 | |||||
Excess tax benefit from stock-based compensation | (111 | ) | (439 | ) | ||||
Shares issued for employee benefit plan | 749 | 729 | ||||||
Stock-based compensation | 4,575 | 4,511 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (8,998 | ) | 3,142 | |||||
Inventories | 2,987 | (30,597 | ) | |||||
Prepaid expenses and other assets | (588 | ) | (345 | ) | ||||
Accounts payable and accrued expenses | 8,186 | (4,319 | ) | |||||
Accrued income and other taxes | (2,943 | ) | (302 | ) | ||||
Net cash provided by operating activities | 43,543 | 14,800 | ||||||
Cash used for investing activities: | ||||||||
Acquisition of property, plant, and equipment | (10,463 | ) | (13,630 | ) | ||||
Acquisition of intangible assets | (1,140 | ) | (1,064 | ) | ||||
Net cash used for investing activities | (11,603 | ) | (14,694 | ) | ||||
Cash used for financing activities: | ||||||||
Issuance of debt | 30,800 | 4,200 | ||||||
Payment of debt | (47,200 | ) | (22,800 | ) | ||||
Debt issuance costs | (42 | ) | — | |||||
Proceeds from stock options exercised | 2,204 | 1,677 | ||||||
Treasury stock purchased | (3,451 | ) | (9,785 | ) | ||||
Excess tax benefit from stock-based compensation | 111 | 439 | ||||||
Net cash used for financing activities | (17,578 | ) | (26,269 | ) | ||||
Effect of exchange rate changes on cash | 859 | 1,286 | ||||||
Net increase (decrease) in cash and cash equivalents | 15,221 | (24,877 | ) | |||||
Cash and cash equivalents at beginning of year | 29,372 | 54,249 | ||||||
Cash and cash equivalents at end of year | $ | 44,593 | $ | 29,372 | ||||
Supplemental Cash Flow Information: | ||||||||
Income taxes paid | $ | 10,445 | $ | 8,097 | ||||
Interest payments | $ | 304 | $ | 438 | ||||
UNIVERSAL ELECTRONICS INC. RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS (In thousands) (Unaudited) |
||||||||||||||||||||||||
Three Months Ended December 31, 2012 |
Three Months Ended December 31, 2011 |
|||||||||||||||||||||||
GAAP | Adjustments |
Adjusted
Pro Forma |
GAAP | Adjustments |
Adjusted
Pro Forma |
|||||||||||||||||||
Net sales | $ | 117,783 | $ | — | $ | 117,783 | $ | 117,645 | $ | — | $ | 117,645 | ||||||||||||
Cost of sales (1) | 82,081 | (277 | ) | 81,804 | 84,285 | (277 | ) | 84,008 | ||||||||||||||||
Gross profit | 35,702 | 277 | 35,979 | 33,360 | 277 | 33,637 | ||||||||||||||||||
Research and development expenses | 3,744 | — | 3,744 | 2,992 | — | 2,992 | ||||||||||||||||||
Selling, general and administrative expenses (2) | 24,068 | (743 | ) | 23,325 | 24,102 | (890 | ) | 23,212 | ||||||||||||||||
Operating income | 7,890 | 1,020 | 8,910 | 6,266 | 1,167 | 7,433 | ||||||||||||||||||
Interest expense, net | (39 | ) | — | (39 | ) | (60 | ) | — | (60 | ) | ||||||||||||||
Other expense, net | (898 | ) | — | (898 | ) | (304 | ) | — | (304 | ) | ||||||||||||||
Income before provision for income taxes | 6,953 | 1,020 | 7,973 | 5,902 | 1,167 | 7,069 | ||||||||||||||||||
Provision for income taxes (4) | 4,035 | (2,388 | ) | 1,647 | 988 | 179 | 1,167 | |||||||||||||||||
Net income | $ | 2,918 | $ | 3,408 | $ | 6,326 | $ | 4,914 | $ | 988 | $ | 5,902 | ||||||||||||
Earnings per share diluted | $ | 0.19 | $ | 0.22 | $ | 0.42 | $ | 0.33 | $ | 0.07 | $ | 0.40 | ||||||||||||
Twelve Months Ended December 31, 2012 |
Twelve Months Ended December 31, 2011 |
|||||||||||||||||||||||
GAAP | Adjustments |
Adjusted
Pro Forma |
GAAP | Adjustments |
Adjusted
Pro Forma |
|||||||||||||||||||
Net sales | $ | 463,090 | $ | — | $ | 463,090 | $ | 468,630 | $ | — | $ | 468,630 | ||||||||||||
Cost of sales (1) | 329,653 | (1,108 | ) | 328,545 | 338,569 | (1,108 | ) | 337,461 | ||||||||||||||||
Gross profit | 133,437 | 1,108 | 134,545 | 130,061 | 1,108 | 131,169 | ||||||||||||||||||
Research and development expenses | 14,152 | — | 14,152 | 12,267 | — | 12,267 | ||||||||||||||||||
Selling, general and administrative expenses (3) | 93,083 | (4,316 | ) | 88,767 | 91,218 | (3,292 | ) | 87,926 | ||||||||||||||||
Operating income | 26,202 | 5,424 | 31,626 | 26,576 | 4,400 | 30,976 | ||||||||||||||||||
Interest expense, net | (151 | ) | — | (151 | ) | (270 | ) | — | (270 | ) | ||||||||||||||
Other expense, net | (1,413 | ) | — | (1,413 | ) | (1,075 | ) | — | (1,075 | ) | ||||||||||||||
Income before provision for income taxes | 24,638 | 5,424 | 30,062 | 25,231 | 4,400 | 29,631 | ||||||||||||||||||
Provision for income taxes (4) | 8,085 | (1,454 | ) | 6,631 | 5,285 | 765 | 6,050 | |||||||||||||||||
Net income | $ | 16,553 | $ | 6,878 | $ | 23,431 | $ | 19,946 | $ | 3,635 | $ | 23,581 | ||||||||||||
Earnings per share diluted | $ | 1.10 | $ | 0.46 | $ | 1.55 | $ | 1.31 | $ | 0.24 | $ | 1.55 |
(1) | To reflect depreciation expense for the corresponding periods relating to the mark-up in fixed assets from cost to fair value as part of the Enson Assets Limited acquisition. |
(2) | To reflect $0.7 million of amortization expense for each of the three months ended December 31, 2012 and 2011 relating to intangible assets acquired as part of acquisitions. For the quarter ending December 31, 2011, there was an additional $0.1 million incurred relating to other employee restructuring costs, primarily severance. |
(3) |
To reflect $3.0 million of amortization expense for the twelve months ended December 31, 2012 and 2011, relating to intangible assets acquired as part of acquisitions. For the twelve months ended 2012, there were approximately $0.8 million of other employee restructuring costs incurred, primarily severance, as well as $0.5 million incurred relating to moving our corporate headquarters from Cypress, CA to Santa Ana, CA. For the twelve months ended December 31, 2011, there were approximately $0.3 million of other employee restructuring costs incurred, primarily severance. |
(4) | To reflect $2.8 million of tax expense for the three and twelve months ended December 31, 2012 relating to a valuation allowance applied to the California R&D credit (deferred tax asset) which resulted in a $2.2 million tax expense, net of federal benefit, as well as a $0.6 million write-off of a deferred tax asset in China which was acquired as part of the November 4, 2010 acquisition of Enson Assets Limited. Both of the aforementioned items resulted from tax law changes. |
To reflect a tax refund of approximately $0.3 million, recorded on the books of Enson Assets Limited, for the three and twelve months ended December 31, 2012, relating to tax years preceding the acquisition. | |
To reflect the tax effect of $0.2 million and $1.1 million for the three and twelve months ended December 31, 2012, respectively, relating to the pre-tax income adjustments. | |
To reflect the tax effect of $0.2 million and $0.8 million for the three and twelve months ended December 31, 2011, respectively, relating to the pre-tax income adjustments. |
Source:
Universal Electronics Inc.
Paul Arling, 714-918-9500
or
Becky
Herrick, 415-433-3777 (IR Agency)