Universal Electronics Reports Fourth Quarter and Year-End 2011 Financial Results
Feb 23, 2012
|
Reports 2011 Net Sales of
“At the 2012 Consumer Electronics Show (CES), we showcased several innovative yet simple-to-use products and technologies that address new growth areas in our industry such as IP-based set-top boxes, 'smart' televisions, smartphones, tablets and Over-the-Top services. These innovations continue to demonstrate UEI’s leadership in providing consumers with both the 'lean forward' control experience and the familiar 'lean back' experience with a remote control. As the face of remote control technology expands to include new platforms, UEI will continue to be at the forefront of developing hardware and software technologies that bring new functionality, enhanced applications and automated setup to the user’s control experience,” concluded Arling.
Financial Results for the Three Months Ended
-
Net sales were
$117.6 million , compared to net sales of$102.5 million .-
Business Category revenue was
$103.7 million , compared to$89.1 million .
The Business Category contributed 88.2% of total net sales, compared to 86.9%. -
Consumer Category revenue was
$13.9 million , compared to$13.4 million .
The Consumer Category contributed 11.8% of total net sales, compared to 13.1%.
-
Business Category revenue was
- Adjusted pro forma gross margins were 28.6%, compared to gross margins of 29.7%.
-
Adjusted pro forma operating expenses were
$26.2 million , compared to operating expenses of$22.4 million . -
Adjusted pro forma operating income was
$7.4 million , compared to operating income of$8.0 million . -
Adjusted pro forma net income was
$5.9 million , or$0.40 per diluted share, compared to net income of$6.6 million , or$0.45 per diluted share. -
At
December 31, 2011 , cash and cash equivalents was$29.4 million .
Financial Results for the Twelve Months Ended
-
Net sales were
$468.6 million , compared to net sales of$331.8 million . - Adjusted pro forma gross margins were 28.0%, compared to gross margins of 31.8%.
-
Adjusted pro forma operating expenses were
$100.2 million , compared to operating expenses of$81.0 million . -
Adjusted pro forma operating income was
$31.0 million , compared to operating income of$24.6 million . -
Adjusted pro forma net income was
$23.6 million , or$1.55 per diluted share, compared to net income of$17.9 million , or$1.27 per diluted share.
Financial Outlook
For the first quarter of 2012, the company expects net sales to range
between
For the full 2012 year, the company expects net sales to range between
Conference Call Information
UEI’s management team will hold a conference call today,
Use of Non-GAAP Financial Metrics
Non-GAAP gross margins, Non-GAAP operating expenses, and Non-GAAP net income and earnings per share are supplemental measures of the company's performance that are not required by, and are not presented in accordance with GAAP. The non-GAAP information does not substitute for any performance measure derived in accordance with GAAP. Non-GAAP gross profit is defined as gross profit excluding charges related to the write-up of inventory and depreciation related to the acquisition. Non-GAAP operating expenses is defined as cash operating expenses excluding acquisition costs, amortization of intangibles and other employee related restructuring costs. Non-GAAP net income is net income from operations excluding the aforementioned items. A reconciliation of Non-GAAP financial results to GAAP results is included at the end of this press release.
About
Founded in 1986,
Safe Harbor Statement
This press release contains forward-looking statements that are made
pursuant to the Safe-Harbor provisions of the Private Securities
Litigation Reform Act of 1995. Words and expressions reflecting
something other than historical fact are intended to identify
forward-looking statements. These forward-looking statements involve a
number of risks and uncertainties, including the benefits anticipated by
the Company due to continued innovation of products and technologies;
the Company’s ability to gain market share; general economic conditions;
the consumer electronics and broader retail industries to be weaker than
anticipated by management; and other factors described in the Company's
filings with the
UNIVERSAL ELECTRONICS INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share-related data) (Unaudited) |
||||||||
|
|
December 31, |
December 31, |
|||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents |
$ |
29,372 |
$ | 54,249 | ||||
Accounts receivable, net | 82,184 | 86,304 | ||||||
Inventories, net | 90,904 | 65,402 | ||||||
Prepaid expenses and other current assets | 3,045 | 2,582 | ||||||
Deferred income taxes | 6,558 | 5,896 | ||||||
Total current assets | 212,063 | 214,433 | ||||||
Property, plant, and equipment, net | 80,449 | 78,097 | ||||||
Goodwill | 30,820 | 30,877 | ||||||
Intangible assets, net | 32,814 | 35,994 | ||||||
Other assets | 5,350 | 5,464 | ||||||
Deferred income taxes | 7,992 | 7,806 | ||||||
Total assets |
$ |
369,488 |
$ | 372,671 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable |
$ |
55,430 |
$ | 56,086 | ||||
Line of credit | 2,000 | — | ||||||
Notes payable | 14,400 | 35,000 | ||||||
Accrued sales discounts, rebates and royalties | 6,544 | 7,942 | ||||||
Accrued income taxes | 5,707 | 5,873 | ||||||
Accrued compensation | 29,204 | 30,634 | ||||||
Deferred income taxes | 50 | 57 | ||||||
Other accrued expenses | 13,967 | 13,238 | ||||||
Total current liabilities | 127,302 | 148,830 | ||||||
Long-term liabilities: | ||||||||
Deferred income taxes | 11,056 | 11,369 | ||||||
Income tax payable | 1,136 | 1,212 | ||||||
Other long-term liabilities | 5 | 56 | ||||||
Total liabilities | 139,499 | 161,467 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized;
21,142,915 |
211 | 209 | ||||||
Paid-in capital | 173,701 | 166,940 | ||||||
Accumulated other comprehensive income (loss) | 938 | (489 | ) | |||||
Retained earnings | 154,016 | 134,070 | ||||||
328,866 | 300,730 | |||||||
Less cost of common stock in treasury, 6,353,035 and 5,926,071
shares on |
(98,877 | ) | (89,526 | ) | ||||
Total stockholders’ equity | 229,989 | 211,204 | ||||||
Total liabilities and stockholders’ equity |
$ |
369,488 |
$ | 372,671 |
UNIVERSAL ELECTRONICS INC. CONSOLIDATED INCOME STATEMENTS (In thousands, except per share amounts) (Unaudited) |
||||||||||||||
|
Three Months Ended |
Twelve Months Ended |
||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||
Net sales | $ | 117,645 | $ | 102,505 | $ | 468,630 | $ | 331,780 | ||||||
Cost of sales | 84,285 | 73,863 | 338,569 | 227,931 | ||||||||||
Gross profit | 33,360 | 28,642 | 130,061 | 103,849 | ||||||||||
Research and development expenses | 2,992 | 2,765 | 12,267 | 10,709 | ||||||||||
Selling, general and administrative expenses | 24,102 | 21,145 | 91,218 | 71,839 | ||||||||||
Operating income | 6,266 | 4,732 | 26,576 | 21,301 | ||||||||||
Interest (expense) income, net | (60 | ) | (65 | ) | (270 | ) | 34 | |||||||
Other (expense) income, net | (304 | ) | 461 | (1,075 | ) | 523 | ||||||||
Income before provision for income taxes | 5,902 | 5,128 | 25,231 | 21,858 | ||||||||||
Provision for income taxes | 988 | 1,362 | 5,285 | 6,777 | ||||||||||
Net income | $ | 4,914 | $ | 3,766 | $ | 19,946 | $ | 15,081 | ||||||
Earnings per share: | ||||||||||||||
Basic | $ | 0.33 | $ | 0.26 | $ | 1.34 | $ | 1.10 | ||||||
Diluted | $ | 0.33 | $ | 0.26 | $ | 1.31 | $ | 1.07 | ||||||
Shares used in computing earnings per share: | ||||||||||||||
Basic | 14,763 | 14,344 | 14,912 | 13,764 | ||||||||||
Diluted | 14,919 | 14,737 | 15,213 | 14,106 |
UNIVERSAL ELECTRONICS INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
|||||||||||
Year Ended December 31, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Cash provided by operating activities: | |||||||||||
Net income | $ | 19,946 | $ | 15,081 | $ | 14,675 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 17,335 | 8,059 | 6,801 | ||||||||
Provision for doubtful accounts | 277 | 931 | 435 | ||||||||
Provision for inventory write-downs | 5,625 | 3,514 | 4,179 | ||||||||
Deferred income taxes | (1,043 | ) | (559 | ) | (1,036 | ) | |||||
Tax benefit from exercise of stock options and vested restricted stock | 280 | 231 | 408 | ||||||||
Excess tax benefit from stock-based compensation | (439 | ) | (290 | ) | (250 | ) | |||||
Shares issued for employee benefit plan | 729 | 566 | 741 | ||||||||
Stock-based compensation | 4,511 | 4,966 | 4,312 | ||||||||
Changes in operating assets and liabilities, net of acquired assets and assumed liabilities: | |||||||||||
Accounts receivable | 3,142 | 13,192 | (4,278 | ) | |||||||
Inventories | (30,597 | ) | (5,102 | ) | (1,053 | ) | |||||
Prepaid expenses and other assets | (345 | ) | 950 | 552 | |||||||
Accounts payable and accrued expenses | (4,319 | ) | 922 | (2,201 | ) | ||||||
Accrued income and other taxes | (302 | ) | (4,322 | ) | 702 | ||||||
Net cash provided by operating activities | 14,800 | 38,139 | 23,987 | ||||||||
Cash used for investing activities: | |||||||||||
Acquisition of Enson, net of cash acquired | — | (74,271 | ) | — | |||||||
Term deposit | — | 49,246 | (49,246 | ) | |||||||
Acquisition of property, plant, and equipment | (13,630 | ) | (8,440 | ) | (6,171 | ) | |||||
Acquisition of intangible assets | (1,064 | ) | (1,378 | ) | (1,172 | ) | |||||
Acquisition of assets from Zilog. | — | — | (9,502 | ) | |||||||
Net cash used for investing activities | (14,694 | ) | (34,843 | ) | (66,091 | ) | |||||
Cash (used for) provided by financing activities: | |||||||||||
Issuance of debt | 4,200 | 41,000 | — | ||||||||
Payment of debt | (22,800 | ) | (9,834 | ) | — | ||||||
Proceeds from stock options exercised | 1,677 | 1,964 | 3,275 | ||||||||
Treasury stock purchased | (9,785 | ) | (10,145 | ) | (7,747 | ) | |||||
Excess tax benefit from stock-based compensation | 439 | 290 | 250 | ||||||||
Net cash (used for) provided by financing activities | (26,269 | ) | 23,275 | (4,222 | ) | ||||||
Effect of exchange rate changes on cash | 1,286 | (1,338 | ) | 104 | |||||||
Net (decrease) increase in cash and cash equivalents | (24,877 | ) | 25,233 | (46,222 | ) | ||||||
Cash and cash equivalents at beginning of year | 54,249 | 29,016 | 75,238 | ||||||||
Cash and cash equivalents at end of year | $ | 29,372 | $ | 54,249 | $ | 29,016 |
Supplemental Cash Flow Information — Income taxes paid, net of
refunds, were
UNIVERSAL ELECTRONICS INC. RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS (In thousands) (Unaudited) |
|||||||||||||||||||||||
Three Months Ended
December 31, 2011 |
Three Months Ended
December 31, 2010 |
||||||||||||||||||||||
GAAP | Adjustments |
Adjusted |
GAAP | Adjustments |
Adjusted
Pro Forma |
||||||||||||||||||
Net sales |
|
$ |
117,645 |
|
$ |
— |
$ |
117,645 |
$ |
102,505 |
$ — | $ | 102,505 | ||||||||||
Cost of sales (1) | 84,285 | (277 | ) | 84,008 | 73,863 | (1,799 | ) | 72,064 | |||||||||||||||
Gross profit | 33,360 | 277 | 33,637 | 28,642 | 1,799 | 30,441 | |||||||||||||||||
Research and development expenses | 2,992 | — | 2,992 | 2,765 | — | 2,765 | |||||||||||||||||
Selling, general and administrative
expenses (2) |
24,102 | (890 | ) | 23,212 | 21,145 | (1,498 | ) | 19,647 | |||||||||||||||
Operating income | 6,266 | 1,167 | 7,433 | 4,732 | 3,297 | 8,029 | |||||||||||||||||
Interest (expense) income, net | (60 |
) |
|
— | (60 | ) | (65 | ) | — | (65 | ) | ||||||||||||
Other (expense) income, net | (304 |
) |
|
— | (304 | ) | 461 | — | 461 | ||||||||||||||
Income before provision for income taxes | 5,902 | 1,167 | 7,069 | 5,128 | 3,297 | 8,425 | |||||||||||||||||
Provision for income taxes (3) | 988 | 179 | 1,167 | 1,362 | 487 | 1,849 | |||||||||||||||||
Net income |
|
$ |
4,914 |
$ |
988 |
$ |
5,902 |
$ |
3,766 |
|
$ |
2,810 |
$ | 6,576 | |||||||||
Earnings per share diluted |
|
$ |
0.33 |
$ |
0.07 |
$ |
0.40 |
$ |
0.26 |
$ |
0.19 |
$ | 0.45 | ||||||||||
Twelve Months Ended
December 31, 2011 |
Twelve Months Ended
December 31, 2010 |
||||||||||||||||||||||
GAAP | Adjustments |
Adjusted |
GAAP | Adjustments |
Adjusted
Pro Forma |
||||||||||||||||||
Net sales |
$ |
468,630 |
$ |
— |
$ |
468,630 |
$ |
331,780 |
$ |
— |
$ |
331,780 |
|||||||||||
Cost of sales (1) | 338,569 | (1,108 | ) | 337,461 | 227,931 | (1,799 | ) | 226,132 | |||||||||||||||
Gross profit | 130,061 | 1,108 | 131,169 | 103,849 | 1,799 | 105,648 | |||||||||||||||||
Research and development expenses | 12,267 | — | 12,267 | 10,709 | — | 10,709 | |||||||||||||||||
Selling, general and administrative
expenses (2) |
91,218 | (3,292 | ) | 87,926 | 71,839 | (1,498 | ) | 70,341 | |||||||||||||||
Operating income | 26,576 | 4,400 | 30,976 | 21,301 | 3,297 | 24,598 | |||||||||||||||||
Interest (expense) income, net | (270 |
) |
|
— | (270 | ) | 34 | — | 34 | ||||||||||||||
Other (expense) income, net | (1,075 |
) |
|
— | (1,075 | ) | 523 | — | 523 | ||||||||||||||
Income before provision for income taxes | 25,231 | 4,400 | 29,631 | 21,858 | 3,297 | 25,155 | |||||||||||||||||
Provision for income taxes (3) | 5,285 |
|
765 | 6,050 | 6,777 | 487 | 7,264 | ||||||||||||||||
Net income |
$ |
19,946 |
$ |
3,635 |
$ |
23,581 |
$ |
15,081 |
$ |
2,810 |
$ | 17,891 | |||||||||||
Earnings per share diluted |
$ |
1.31 |
$ |
0.24 |
$ |
1.55 |
$ |
1.07 |
$ |
0.20 |
$ | 1.27 |
(1) To reflect depreciation expense of
(2) To reflect
(3) To reflect the tax effect of the adjustments.
Source:
Universal Electronics Inc.
Paul Arling, 714-820-1000 (UEI)
Becky
Herrick, 415-433-3777(IR Agency)