Universal Electronics Reports First Quarter 2017 Financial Results
May 4, 2017
|
- Increases Q1’17 net sales by 7% and EPS by 30% over Q1’16 –
- Expands lineup of connected home control products with acquisition of RCS Technologies -
Financial Results for the Three Months Ended
-
GAAP net sales were
$161.4 million , compared to$150.7 million ; Adjusted Non-GAAP net sales were$162.3 million , compared to$151.5 million . - GAAP gross margins were 25.4%, compared to 25.0%; Adjusted Non-GAAP gross margins were 26.7%, compared to 25.6%.
-
GAAP operating loss was
$0.4 million , compared to operating income of$3.0 million ; Adjusted Non-GAAP operating income was$11.8 million , compared to$9.4 million . -
GAAP net income was
$0.1 million , or$0.01 per diluted share, compared to$2.7 million or$0.19 per diluted share; Adjusted Non-GAAP net income was$9.5 million , or$0.65 per diluted share, compared to$7.3 million , or$0.50 per diluted share. -
At March 31, 2017, cash and cash equivalents were
$62.7 million , compared to$50.6 million atDecember 31, 2016 .
Financial Outlook
For the second quarter of 2017, the company expects GAAP net sales to
range between
For the second quarter of 2017, the company expects Adjusted Non-GAAP
net sales to range between
Conference Call Information
UEI’s management team will hold a conference call today, Thursday,
May 4, 2017 at
Use of Non-GAAP Financial Metrics
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, UEI provides Adjusted Non-GAAP information as additional information for its operating results. References to Adjusted Non-GAAP information are to non-GAAP financial measures. These measures are not required by, in accordance with, or an alternative for, GAAP and may be different from non-GAAP financial measures used by other companies. UEI’s management uses these measures for reviewing the financial results of UEI, for budget planning purposes, and for making operational and financial decisions and believes that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, helps investors evaluate UEI’s core operating and financial performance and business trends consistent with how management evaluates such performance and trends. Additionally, management believes these measures facilitate comparisons with the core operating and financial results and business trends of competitors and other companies.
Adjusted Non-GAAP net sales is defined as net sales excluding the impact
of stock-based compensation for performance-based warrants. Adjusted
Non-GAAP gross profit is defined as gross profit excluding stock-based
compensation expense, cost of goods sold and depreciation expense
related to the increase in inventories and fixed assets from cost to
fair market value resulting from acquisitions, and excess manufacturing
overhead. Adjusted Non-GAAP operating expenses are defined as operating
expenses excluding amortization of intangibles acquired, stock-based
compensation expense, employee related restructuring costs, litigation
settlement costs, and changes in contingent consideration related to the
acquisition of the net assets of
About
Note on Forward-looking Statements
This press release and accompanying schedules contain "forward-looking statements" within the meaning of federal securities laws, including net sales, profit margin and earnings trends, estimates and assumptions; our expectations about new product introductions; and similar statements concerning anticipated future events and expectations that are not historical facts. We caution you that these statements are not guarantees of future performance and are subject to numerous risks and uncertainties, including those we identify below and other risk factors that we identify in our most recent annual report on Form 10-K and the periodic reports filed thereafter. Risks that could affect forward-looking statements in this press release include changes in market conditions; the continued adoption of our advanced control technologies by our customers as anticipated by management, the convergence of smart home devices and technologies as anticipated by management, the introduction and acceptance of next-generation home entertainment platforms as expected by management, the pace of the economy; competitive conditions in the industries we serve, including the smart home and residential and commercial security industries; and relationships with our customers and our ability to attract new customers, our ability to successfully and profitably transition our manufacturing operations, and our continued ability to maintain and/or improve our margins and cost effective operations. Any of these factors could cause actual results to differ materially from the expectations we express or imply in this press release. We make these forward-looking statements as of May 4, 2017. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
UNIVERSAL ELECTRONICS INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands, except share-related data) |
||||||||
(Unaudited) |
||||||||
March 31, 2017 |
December 31, 2016 |
|||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 62,654 | $ | 50,611 | ||||
Restricted cash | — | 4,623 | ||||||
Accounts receivable, net | 129,231 | 124,592 | ||||||
Inventories, net | 131,535 | 129,879 | ||||||
Prepaid expenses and other current assets | 8,350 | 7,439 | ||||||
Income tax receivable | 2,774 | 1,054 | ||||||
Deferred income taxes | — | 5,960 | ||||||
Total current assets | 334,544 | 324,158 | ||||||
Property, plant, and equipment, net | 106,738 | 105,351 | ||||||
Goodwill | 43,048 | 43,052 | ||||||
Intangible assets, net | 27,335 | 28,549 | ||||||
Deferred income taxes | 17,706 | 10,430 | ||||||
Long-term restricted cash | 4,643 | 4,600 | ||||||
Other assets | 4,872 | 4,896 | ||||||
Total assets | $ | 538,886 | $ | 521,036 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 93,259 | $ | 97,157 | ||||
Line of credit | 88,000 | 49,987 | ||||||
Accrued compensation | 31,876 | 35,580 | ||||||
Accrued sales discounts, rebates and royalties | 7,195 | 8,358 | ||||||
Accrued income taxes | — | 375 | ||||||
Other accrued expenses | 20,315 | 24,410 | ||||||
Total current liabilities | 240,645 | 215,867 | ||||||
Long-term liabilities: | ||||||||
Long-term contingent consideration | 8,600 | 10,500 | ||||||
Deferred income taxes | 6,325 | 7,060 | ||||||
Income tax payable | 791 | 791 | ||||||
Other long-term liabilities | 6,255 | 6,308 | ||||||
Total liabilities | 262,616 | 240,526 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; 23,614,604 and 23,575,340 shares issued on March 31, 2017 and December 31, 2016, respectively | 236 | 236 | ||||||
Paid-in capital | 254,619 | 250,481 | ||||||
Treasury stock, at cost, 9,207,707 and 9,022,587 shares on March 31, 2017 and December 31, 2016, respectively | (234,369 | ) | (222,980 | ) | ||||
Accumulated other comprehensive income (loss) | (21,438 | ) | (22,821 | ) | ||||
Retained earnings | 277,222 | 275,594 | ||||||
Total stockholders’ equity | 276,270 | 280,510 | ||||||
Total liabilities and stockholders’ equity | $ | 538,886 | $ | 521,036 |
UNIVERSAL ELECTRONICS INC. | ||||||||
CONSOLIDATED INCOME STATEMENTS |
||||||||
(In thousands, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Net sales | $ | 161,406 | $ | 150,658 | ||||
Cost of sales | 120,372 | 113,011 | ||||||
Gross profit | 41,034 | 37,647 | ||||||
Research and development expenses | 5,498 | 5,186 | ||||||
Factory transition restructuring charges | 5,250 | 1,433 | ||||||
Selling, general and administrative expenses | 30,651 | 27,987 | ||||||
Operating income (loss) | (365 | ) | 3,041 | |||||
Interest income (expense), net | (393 | ) | (267 | ) | ||||
Other income (expense), net | 583 | 720 | ||||||
Income (loss) before income tax provision (benefit) | (175 | ) | 3,494 | |||||
Income tax provision (benefit) | (294 | ) | 751 | |||||
Net income | 119 | 2,743 | ||||||
Net income attributable to noncontrolling interest | — | 22 | ||||||
Net income attributable to Universal Electronics Inc. | $ | 119 | $ | 2,721 | ||||
Earnings per share attributable to Universal Electronics Inc.: | ||||||||
Basic | $ | 0.01 | $ | 0.19 | ||||
Diluted | $ | 0.01 | $ | 0.19 | ||||
Shares used in computing earnings per share: | ||||||||
Basic | 14,449 | 14,373 | ||||||
Diluted | 14,717 | 14,637 |
UNIVERSAL ELECTRONICS INC. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Cash provided by (used for) operating activities: | ||||||||
Net income | $ | 119 | $ | 2,743 | ||||
Adjustments to reconcile net income to net cash provided by (used for) operating activities: | ||||||||
Depreciation and amortization | 7,645 | 5,929 | ||||||
Provision for doubtful accounts | 23 | (40 | ) | |||||
Provision for inventory write-downs | 659 | 756 | ||||||
Deferred income taxes | (496 | ) | (407 | ) | ||||
Tax benefit from exercise of stock options and vested restricted stock | — | 616 | ||||||
Excess tax benefit from stock-based compensation | — | (668 | ) | |||||
Shares issued for employee benefit plan | 346 | 345 | ||||||
Employee and director stock-based compensation | 2,623 | 2,493 | ||||||
Performance-based common stock warrants | 932 | 866 | ||||||
Changes in operating assets and liabilities: | ||||||||
Restricted cash | 4,623 | — | ||||||
Accounts receivable | (3,689 | ) | 12,255 | |||||
Inventories | (1,564 | ) | 5,095 | |||||
Prepaid expenses and other assets | (905 | ) | (1,604 | ) | ||||
Accounts payable and accrued expenses | (16,182 | ) | (22,900 | ) | ||||
Accrued income taxes | (2,064 | ) | (2,338 | ) | ||||
Net cash provided by (used for) operating activities | (7,930 | ) | 3,141 | |||||
Cash used for investing activities: | ||||||||
Acquisition of property, plant, and equipment | (6,460 | ) | (7,480 | ) | ||||
Acquisition of intangible assets | (410 | ) | (564 | ) | ||||
Net cash used for investing activities | (6,870 | ) | (8,044 | ) | ||||
Cash provided by (used for) financing activities: | ||||||||
Borrowings under line of credit | 53,000 | 42,987 | ||||||
Repayments on line of credit | (14,987 | ) | (35,000 | ) | ||||
Proceeds from stock options exercised | 237 | 1,935 | ||||||
Treasury stock purchased | (11,389 | ) | (1,724 | ) | ||||
Excess tax benefit from stock-based compensation | — | 668 | ||||||
Net cash provided by (used for) financing activities | 26,861 | 8,866 | ||||||
Effect of exchange rate changes on cash | (18 | ) | (852 | ) | ||||
Net increase (decrease) in cash and cash equivalents | 12,043 | 3,111 | ||||||
Cash and cash equivalents at beginning of year | 50,611 | 52,966 | ||||||
Cash and cash equivalents at end of period | $ | 62,654 | $ | 56,077 | ||||
Supplemental cash flow information: | ||||||||
Income taxes paid | $ | 2,925 | $ | 2,933 | ||||
Interest paid | $ | 414 | $ | 302 |
UNIVERSAL ELECTRONICS INC. | ||||||||
RECONCILIATION OF ADJUSTED NON-GAAP FINANCIAL RESULTS | ||||||||
(In thousands, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Net sales: | ||||||||
Net sales - GAAP | $ | 161,406 | $ | 150,658 | ||||
Stock-based compensation for performance-based warrants | 932 | 866 | ||||||
Adjusted Non-GAAP net sales | $ | 162,338 | $ | 151,524 | ||||
Cost of sales: | ||||||||
Cost of sales - GAAP | $ | 120,372 | $ | 113,011 | ||||
Depreciation of acquired fixed assets (1) | (258 | ) | (259 | ) | ||||
Fair value adjustments to acquired inventories (2) | — | (72 | ) | |||||
Stock-based compensation expense | (15 | ) | (14 | ) | ||||
Excess manufacturing overhead (3) | (1,181 | ) | — | |||||
Adjusted Non-GAAP cost of sales | 118,918 | 112,666 | ||||||
Adjusted Non-GAAP gross profit | $ | 43,420 | $ | 38,858 | ||||
Gross margin: | ||||||||
Gross margin - GAAP | 25.4 | % | 25.0 | % | ||||
Stock-based compensation for performance-based warrants | 0.4 | % | 0.4 | % | ||||
Depreciation of acquired fixed assets (1) | 0.2 | % | 0.2 | % | ||||
Fair value adjustments to acquired inventories (2) | — | % | 0.0 | % | ||||
Stock-based compensation expense | 0.0 | % | 0.0 | % | ||||
Excess manufacturing overhead (3) | 0.7 | % | — | % | ||||
Adjusted Non-GAAP gross margin | 26.7 | % | 25.6 | % | ||||
Operating expenses: | ||||||||
Operating expenses - GAAP | $ | 41,399 | $ | 34,606 | ||||
Amortization of acquired intangible assets | (1,268 | ) | (1,228 | ) | ||||
Stock-based compensation expense | (2,608 | ) | (2,479 | ) | ||||
Employee related restructuring costs | (5,359 | ) | (1,433 | ) | ||||
Litigation settlement costs | — | (12 | ) | |||||
Change in contingent consideration | (500 | ) | 33 | |||||
Adjusted Non-GAAP operating expenses | $ | 31,664 | $ | 29,487 |
UNIVERSAL ELECTRONICS INC. | ||||||||
RECONCILIATION OF ADJUSTED NON-GAAP FINANCIAL RESULTS | ||||||||
(In thousands, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Operating income (loss): | ||||||||
Operating income (loss) - GAAP | $ | (365 | ) | $ | 3,041 | |||
Stock-based compensation for performance-based warrants | 932 | 866 | ||||||
Depreciation of acquired fixed assets (1) | 258 | 259 | ||||||
Fair value adjustments to acquired inventories (2) | — | 72 | ||||||
Excess manufacturing overhead (3) | 1,181 | — | ||||||
Amortization of acquired intangible assets | 1,268 | 1,228 | ||||||
Stock-based compensation expense | 2,623 | 2,493 | ||||||
Employee related restructuring costs | 5,359 | 1,433 | ||||||
Litigation settlement costs | — | 12 | ||||||
Change in contingent consideration | 500 | (33 | ) | |||||
Adjusted Non-GAAP operating income (loss) | $ | 11,756 | $ | 9,371 | ||||
Adjusted Non-GAAP operating income (loss) as a percentage of net sales | 7.2 | % | 6.2 | % | ||||
Net income attributable to Universal Electronics Inc.: | ||||||||
Net income attributable to Universal Electronics Inc. - GAAP | $ | 119 | $ | 2,721 | ||||
Stock-based compensation for performance-based warrants | 932 | 866 | ||||||
Depreciation of acquired fixed assets (1) | 258 | 259 | ||||||
Fair value adjustments to acquired inventories (2) | — | 72 | ||||||
Excess manufacturing overhead (3) | 1,181 | — | ||||||
Amortization of acquired intangible assets | 1,268 | 1,228 | ||||||
Stock-based compensation expense | 2,623 | 2,493 | ||||||
Employee related restructuring costs | 5,359 | 1,433 | ||||||
Litigation settlement costs | — | 12 | ||||||
Change in contingent consideration | 500 | (33 | ) | |||||
Income tax provision on adjustments | (2,710 | ) | (1,775 | ) | ||||
Adjustments attributable to noncontrolling interest | — | (10 | ) | |||||
Adjusted Non-GAAP net income attributable to Universal Electronics Inc. | $ | 9,530 | $ | 7,266 | ||||
Diluted earnings per share attributable to Universal Electronics Inc.: | ||||||||
Diluted earnings per share attributable to Universal Electronics Inc. - GAAP | $ | 0.01 | $ | 0.19 | ||||
Total adjustments | $ | 0.64 | $ | 0.31 | ||||
Adjusted Non-GAAP diluted earnings per share attributable to Universal Electronics Inc. | $ | 0.65 | $ | 0.50 |
(1) | Depreciation related to the mark-up from cost to fair value of fixed assets acquired in business combinations. | ||
(2) | Effect of fair value adjustments to inventories acquired as a part of the Ecolink Intelligent Technology, Inc. business combination and sold through during the period. | ||
(3) | Excess manufacturing overhead incurred resulting from the transition of manufacturing activities from our Guangzhou factory to our other three China factories. |
View source version on businesswire.com: http://www.businesswire.com/news/home/20170504006452/en/
Source:
UEI
Paul Arling, 714-918-9500
or
IR Agency
Becky
Herrick, 415-433-3777