Universal Electronics Reports First Quarter 2016 Financial Results
May 5, 2016
|
“Throughout 2016, we plan to introduce an exciting line-up of new home
security, monitoring and control solutions. These new products combine
with our home entertainment control solutions, enabling us to provide
our customers with a more complete smart home solution. As the
Adjusted Pro Forma Financial Results for the
Three Months Ended
-
Net sales were
$151.5 million , compared to$132.7 million .-
Business Category revenue was
$141.5 million , compared to$121.5 million . The Business Category contributed 93.4% of total net sales, compared to 91.6%. -
Consumer Category revenue was
$10.0 million , compared to$11.2 million . The Consumer Category contributed 6.6% of total net sales, compared to 8.4%.
-
Business Category revenue was
- Gross margins were 25.6%, compared to 28.4%.
-
Operating expenses were
$29.5 million , compared to$28.6 million . -
Operating income was
$9.4 million , compared to$9.1 million . -
Net income was
$7.3 million , or$0.50 per diluted share, compared to$7.4 million , or$0.46 per diluted share. -
At March 31, 2016, cash and cash equivalents were
$56.1 million .
Financial Outlook
For the second quarter of 2016, the company expects adjusted pro forma
net sales to range between
Conference Call Information
UEI’s management team will hold a conference call today, Thursday,
May 5, 2016 at
Use of Non-GAAP Financial Metrics
Adjusted pro forma net sales, gross margins, operating expenses, net income and earnings per share are Non-GAAP supplemental measures of the company's performance that are not required by, and are not presented in accordance with GAAP. The Non-GAAP information does not substitute for any performance measure derived in accordance with GAAP. Non-GAAP net sales is defined as net sales excluding the impact of stock-based compensation for performance-based warrants. Non-GAAP gross profit is defined as gross profit excluding stock-based compensation expense and cost of goods sold and depreciation expense related to the increase in inventories and fixed assets from cost to fair market value resulting from acquisitions. Non-GAAP operating expenses are defined as operating expenses excluding amortization of intangibles acquired, stock-based compensation expense, and employee related restructuring costs. Non-GAAP net income is defined as net income from operations excluding the aforementioned items and the related tax effects. A reconciliation of Non-GAAP financial results to GAAP results is included at the end of this press release.
About
Note on Forward-looking Statements
This press release and accompanying schedules contain "forward-looking
statements" within the meaning of federal securities laws, including net
sales, profit margin and earnings trends, estimates and assumptions; our
expectations about new product introductions; and similar statements
concerning anticipated future events and expectations that are not
historical facts. We caution you that these statements are not
guarantees of future performance and are subject to numerous risks and
uncertainties, including those we identify below and other risk factors
that we identify in our most recent annual report on Form 10-K. Risks
that could affect forward-looking statements in this press release
include changes in market conditions; the pace of the economy;
competitive conditions in the industries we serve, including the smart
home and residential and commercial security industries; and
relationships with our customers. Any of these factors could cause
actual results to differ materially from the expectations we express or
imply in this press release. We make these forward-looking statements as
of
UNIVERSAL ELECTRONICS INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share-related data) (Unaudited) |
||||||||
March 31, 2016 | December 31, 2015 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 56,077 | $ | 52,966 | ||||
Restricted cash | 4,623 | 4,623 | ||||||
Accounts receivable, net | 110,992 | 121,801 | ||||||
Inventories, net | 117,692 | 122,366 | ||||||
Prepaid expenses and other current assets | 7,902 | 6,217 | ||||||
Income tax receivable | 38 | 55 | ||||||
Deferred income taxes | 7,210 | 7,296 | ||||||
Total current assets | 304,534 | 315,324 | ||||||
Property, plant, and equipment, net | 93,535 | 90,015 | ||||||
Goodwill | 43,184 | 43,116 | ||||||
Intangible assets, net | 31,935 | 32,926 | ||||||
Deferred income taxes | 10,513 | 8,474 | ||||||
Other assets | 5,335 | 5,365 | ||||||
Total assets | $ | 489,036 | $ | 495,220 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 79,800 | $ | 93,843 | ||||
Line of credit | 57,987 | 50,000 | ||||||
Accrued compensation | 32,804 | 37,452 | ||||||
Accrued sales discounts, rebates and royalties | 6,558 | 7,618 | ||||||
Accrued income taxes | 2,401 | 4,745 | ||||||
Other accrued expenses | 20,497 | 21,466 | ||||||
Total current liabilities | 200,047 | 215,124 | ||||||
Long-term liabilities: | ||||||||
Long-term contingent consideration | 10,504 | 11,751 | ||||||
Deferred income taxes | 9,415 | 7,891 | ||||||
Income tax payable | 629 | 629 | ||||||
Other long-term liabilities | 1,891 | 1,917 | ||||||
Total liabilities | 222,486 | 237,312 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; 23,286,653 and 23,176,277 shares issued on March 31, 2016 and December 31, 2015, respectively | 233 | 232 | ||||||
Paid-in capital | 234,523 | 228,269 | ||||||
Treasury stock, at cost, 8,857,702 and 8,824,768 shares on March 31, 2016 and December 31, 2015, respectively | (212,057 | ) | (210,333 | ) | ||||
Accumulated other comprehensive income (loss) | (14,431 | ) | (15,799 | ) | ||||
Retained earnings | 257,961 | 255,240 | ||||||
Universal Electronics Inc. stockholders' equity | 266,229 | 257,609 | ||||||
Noncontrolling interest | 321 | 299 | ||||||
Total stockholders’ equity | 266,550 | 257,908 | ||||||
Total liabilities and stockholders’ equity | $ | 489,036 | $ | 495,220 | ||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED INCOME STATEMENTS (In thousands, except per share amounts) (Unaudited) |
|||||||
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Net sales | $ | 150,658 | $ | 132,705 | |||
Cost of sales | 113,011 | 95,296 | |||||
Gross profit | 37,647 | 37,409 | |||||
Research and development expenses | 5,186 | 4,434 | |||||
Selling, general and administrative expenses | 29,420 | 26,872 | |||||
Operating income | 3,041 | 6,103 | |||||
Interest income (expense), net | (267 | ) | 110 | ||||
Other income (expense), net | 720 | 230 | |||||
Income before provision for income taxes | 3,494 | 6,443 | |||||
Provision for income taxes | 751 | 1,254 | |||||
Net income | 2,743 | 5,189 | |||||
Net income (loss) attributable to noncontrolling interest | 22 | — | |||||
Net income attributable to Universal Electronics Inc. | $ | 2,721 | $ | 5,189 | |||
Earnings per share attributable to Universal Electronics Inc.: | |||||||
Basic | $ | 0.19 | $ | 0.33 | |||
Diluted | $ | 0.19 | $ | 0.32 | |||
Shares used in computing earnings per share: | |||||||
Basic | 14,373 | 15,907 | |||||
Diluted | 14,637 | 16,243 | |||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Cash provided by (used for) operating activities: | ||||||||
Net income | $ | 2,743 | $ | 5,189 | ||||
Adjustments to reconcile net income to net cash provided by (used for) operating activities: | ||||||||
Depreciation and amortization | 5,929 | 4,667 | ||||||
Provision for doubtful accounts | (40 | ) | 2 | |||||
Provision for inventory write-downs | 756 | 906 | ||||||
Deferred income taxes | (407 | ) | (806 | ) | ||||
Tax benefit from exercise of stock options and vested restricted stock | 616 | 567 | ||||||
Excess tax benefit from stock-based compensation | (668 | ) | (587 | ) | ||||
Shares issued for employee benefit plan | 345 | 391 | ||||||
Employee and director stock-based compensation | 2,493 | 1,959 | ||||||
Performance-based warrant stock-based compensation | 866 | — | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 12,255 | 342 | ||||||
Inventories | 5,095 | (5,993 | ) | |||||
Prepaid expenses and other assets | (1,604 | ) | 755 | |||||
Accounts payable and accrued expenses | (22,900 | ) | (12,209 | ) | ||||
Accrued income taxes | (2,338 | ) | (832 | ) | ||||
Net cash provided by (used for) operating activities | 3,141 | (5,649 | ) | |||||
Cash used for investing activities: | ||||||||
Acquisition of property, plant, and equipment | (7,480 | ) | (7,210 | ) | ||||
Acquisition of intangible assets | (564 | ) | (681 | ) | ||||
Net cash used for investing activities | (8,044 | ) | (7,891 | ) | ||||
Cash provided by (used for) financing activities: | ||||||||
Borrowings under line of credit | 42,987 | — | ||||||
Repayments on line of credit | (35,000 | ) | — | |||||
Proceeds from stock options exercised | 1,935 | 989 | ||||||
Treasury stock purchased | (1,724 | ) | (4,021 | ) | ||||
Excess tax benefit from stock-based compensation | 668 | 587 | ||||||
Net cash provided by (used for) financing activities | 8,866 | (2,445 | ) | |||||
Effect of exchange rate changes on cash | (852 | ) | 566 | |||||
Net increase (decrease) in cash and cash equivalents | 3,111 | (15,419 | ) | |||||
Cash and cash equivalents at beginning of year | 52,966 | 112,521 | ||||||
Cash and cash equivalents at end of period | $ | 56,077 | $ | 97,102 | ||||
Supplemental cash flow information: | ||||||||
Income taxes paid | $ | 2,933 | $ | 2,000 | ||||
Interest paid | $ | 302 | $ | — | ||||
UNIVERSAL ELECTRONICS INC. RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||||||||||
Three months ended March 31, 2016 | Three months ended March 31, 2015 | ||||||||||||||||||||||
GAAP | Adjustments |
Adjusted Pro Forma |
GAAP | Adjustments |
Adjusted Pro Forma |
||||||||||||||||||
Net sales (1) | $ | 150,658 | $ | 866 | $ | 151,524 | $ | 132,705 | $ | — | $ | 132,705 | |||||||||||
Cost of sales (2) | 113,011 | (345 | ) | 112,666 | 95,296 | (251 | ) | 95,045 | |||||||||||||||
Gross profit | 37,647 | 1,211 | 38,858 | 37,409 | 251 | 37,660 | |||||||||||||||||
Research and development expenses (3) | 5,186 | (136 | ) | 5,050 | 4,434 | (105 | ) | 4,329 | |||||||||||||||
Selling, general and administrative expenses (4) | 29,420 | (4,983 | ) | 24,437 | 26,872 | (2,642 | ) | 24,230 | |||||||||||||||
Operating income | 3,041 | 6,330 | 9,371 | 6,103 | 2,998 | 9,101 | |||||||||||||||||
Interest income (expense), net | (267 | ) | — | (267 | ) | 110 | — | 110 | |||||||||||||||
Other income (expense), net | 720 | — | 720 | 230 | — | 230 | |||||||||||||||||
Income before provision for income taxes | 3,494 | 6,330 | 9,824 | 6,443 | 2,998 | 9,441 | |||||||||||||||||
Provision for income taxes (5) | 751 | 1,775 | 2,526 | 1,254 | 740 | 1,994 | |||||||||||||||||
Net income | 2,743 | 4,555 | 7,298 | 5,189 | 2,258 | 7,447 | |||||||||||||||||
Net income (loss) attributable to noncontrolling interest (6) | 22 | 10 | 32 | — | — | — | |||||||||||||||||
Net income attributable to Universal Electronics Inc. | $ | 2,721 | $ | 4,545 | $ | 7,266 | $ | 5,189 | $ | 2,258 | $ | 7,447 | |||||||||||
Diluted earnings per share attributable to Universal Electronics Inc. | $ | 0.19 | $ | 0.31 | $ | 0.50 | $ | 0.32 | $ | 0.14 | $ | 0.46 | |||||||||||
(1) | To reflect stock-based compensation for performance-based warrants for the three months ended March 31, 2016. | |
(2) | To reflect depreciation expense of $0.3 million and $0.3 million for the three months ended March 31, 2016 and 2015, respectively, related to the mark-up in fixed assets from cost to fair value as a result of acquisitions. Also, to reflect the effect of fair value adjustments to inventories sold through during the three months ended March 31, 2016 of $0.1 million. The inventory fair value adjustments relate to inventories purchased as a part of the Ecolink Intelligent Technology, Inc. acquisition. | |
(3) | To reflect stock-based compensation expense for the three months ended March 31, 2016 and 2015. | |
(4) | To reflect amortization expense of $1.2 million and $0.7 million for the three months ended March 31, 2016 and 2015, respectively, related to intangible assets acquired as part of acquisitions; to reflect stock-based compensation expense of $2.3 million and $1.8 million for the three months ended March 31, 2016 and 2015, respectively; and to reflect employee related restructuring costs of $1.4 million and $0.1 million for the three months ended March 31, 2016 and 2015, respectively. | |
(5) | To reflect the tax effect of the adjustments. | |
(6) | To reflect the adjustments, net of tax, attributable to the noncontrolling interest. |
View source version on businesswire.com: http://www.businesswire.com/news/home/20160505006494/en/
Source:
UEI
Paul Arling, 714-918-9500
or
IR Agency
Becky
Herrick, 415-433-3777