Universal Electronics Reports Financial Results for the Second Quarter 2023
Aug 3, 2023
|
“In the second quarter of 2023, sales met and the bottom-line exceeded our expectations,” said
UEI’s CFO
Financial Results for the Three Months Ended
-
GAAP net sales were
$107.4 million , compared to$139.1 million ; Adjusted Non-GAAP net sales were$107.4 million , compared to$139.1 million . - GAAP gross margins were 22.9%, compared to 28.3%; Adjusted Non-GAAP gross margins were 25.4%, compared to 29.1%.
-
GAAP operating loss was
$9.1 million , compared to GAAP operating income of$5.5 million ; Adjusted Non-GAAP operating loss was$1.9 million , compared to Adjusted Non-GAAP operating income of$10.1 million . -
GAAP net loss was
$10.4 million , or$0.81 per share, compared to GAAP net income of$3.0 million or$0.23 per diluted share; Adjusted Non-GAAP net loss was$0.8 million , or$0.06 per share, compared to Adjusted Non-GAAP net income of$8.4 million , or$0.66 per diluted share. -
At
June 30, 2023 , cash and cash equivalents were$55.8 million .
Financial Results for the Six Months Ended
-
GAAP net sales were
$215.8 million , compared to$271.5 million ; Adjusted Non-GAAP net sales were$215.8 million , compared to$271.5 million . - GAAP gross margins were 22.9%, compared to 27.9%; Adjusted Non-GAAP gross margins were 25.4%, compared to 29.0%.
-
GAAP operating loss was
$68.7 million , compared to GAAP operating income of$4.9 million ; Adjusted Non-GAAP operating loss was$5.5 million , compared to Adjusted Non-GAAP operating income of$18.0 million . -
GAAP net loss was
$71.8 million , or$5.61 per share, compared to GAAP net income of$0.1 million or$0.01 per diluted share; Adjusted Non-GAAP net loss was$4.3 million , or$0.34 per share, compared to Adjusted Non-GAAP net income of$14.5 million , or$1.13 per diluted share.
Financial Outlook
For the third quarter of 2023, the company expects GAAP net sales to range between
For the third quarter of 2023, the company expects Adjusted Non-GAAP net sales to range from
Conference Call Information
UEI’s management team will hold a conference call today,
Use of Non-GAAP Financial Metrics
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, UEI provides Adjusted Non-GAAP information as additional information for its operating results. References to Adjusted Non-GAAP information are to non-GAAP financial measures. These measures are not required by, in accordance with, or an alternative for, GAAP and may be different from non-GAAP financial measures used by other companies. UEI’s management uses these measures for reviewing the financial results of UEI for budget planning purposes and for making operational and financial decisions. Management believes that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, help investors evaluate UEI’s core operating and financial performance and business trends consistent with how management evaluates such performance and trends. Additionally, management believes these measures facilitate comparisons with the core operating and financial results and business trends of competitors and other companies.
Adjusted Non-GAAP net sales is defined as net sales. Adjusted Non-GAAP gross profit is defined as gross profit excluding the impact of excess manufacturing overhead costs, factory transition costs, stock-based compensation expense, and depreciation expense related to the increase in fixed assets from cost to fair market value resulting from acquisitions. Adjusted Non-GAAP operating expenses are defined as operating expenses excluding stock-based compensation expense, amortization of intangibles acquired, costs associated with certain litigation efforts, goodwill impairment and employee related restructuring costs. Adjusted Non-GAAP net income is defined as net income excluding the aforementioned items, foreign currency gains and losses and the related tax effects of all adjustments. Adjusted Non-GAAP earnings (loss) per diluted share is calculated using Adjusted Non-GAAP net income. A reconciliation of these financial measures to the most directly comparable GAAP financial measures is included at the end of this press release.
About
Forward-looking Statements
This press release and accompanying schedules contain "forward-looking statements" within the meaning of federal securities laws, including net sales, profit margin and earnings trends, estimates and assumptions; our expectations about new product introductions; and similar statements concerning anticipated future events and expectations that are not historical facts. We caution you that these statements are not guarantees of future performance and are subject to numerous risks and uncertainties, including those we identify below and other risk factors that we identify in our annual report on Form 10-K for the year ended
– Tables Follow –
CONSOLIDATED BALANCE SHEETS (In thousands, except share-related data) (Unaudited) |
||||||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
55,823 |
|
|
$ |
66,740 |
|
Accounts receivable, net |
|
|
104,767 |
|
|
|
112,346 |
|
Contract assets |
|
|
5,963 |
|
|
|
7,996 |
|
Inventories |
|
|
105,858 |
|
|
|
140,181 |
|
Prepaid expenses and other current assets |
|
|
5,731 |
|
|
|
6,647 |
|
Income tax receivable |
|
|
2,591 |
|
|
|
4,130 |
|
Total current assets |
|
|
280,733 |
|
|
|
338,040 |
|
Property, plant and equipment, net |
|
|
58,221 |
|
|
|
62,791 |
|
|
|
|
— |
|
|
|
49,085 |
|
Intangible assets, net |
|
|
25,446 |
|
|
|
24,470 |
|
Operating lease right-of-use assets |
|
|
20,327 |
|
|
|
21,599 |
|
Deferred income taxes |
|
|
5,487 |
|
|
|
6,242 |
|
Other assets |
|
|
1,727 |
|
|
|
1,936 |
|
Total assets |
|
$ |
391,941 |
|
|
$ |
504,163 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
47,860 |
|
|
$ |
71,373 |
|
Line of credit |
|
|
75,000 |
|
|
|
88,000 |
|
Accrued compensation |
|
|
19,848 |
|
|
|
20,904 |
|
Accrued sales discounts, rebates and royalties |
|
|
4,763 |
|
|
|
6,477 |
|
Accrued income taxes |
|
|
2,807 |
|
|
|
5,585 |
|
Other accrued liabilities |
|
|
23,897 |
|
|
|
24,134 |
|
Total current liabilities |
|
|
174,175 |
|
|
|
216,473 |
|
Long-term liabilities: |
|
|
|
|
||||
Operating lease obligations |
|
|
14,222 |
|
|
|
15,027 |
|
Deferred income taxes |
|
|
2,071 |
|
|
|
2,724 |
|
Income tax payable |
|
|
723 |
|
|
|
723 |
|
Other long-term liabilities |
|
|
751 |
|
|
|
810 |
|
Total liabilities |
|
|
191,942 |
|
|
|
235,757 |
|
Commitments and contingencies |
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
|
||||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
253 |
|
|
|
250 |
|
Paid-in capital |
|
|
332,259 |
|
|
|
326,839 |
|
|
|
|
(369,049 |
) |
|
|
(368,194 |
) |
Accumulated other comprehensive income (loss) |
|
|
(22,388 |
) |
|
|
(21,187 |
) |
Retained earnings |
|
|
258,924 |
|
|
|
330,698 |
|
Total stockholders’ equity |
|
|
199,999 |
|
|
|
268,406 |
|
Total liabilities and stockholders’ equity |
|
$ |
391,941 |
|
|
$ |
504,163 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net sales |
$ |
107,391 |
|
|
$ |
139,101 |
|
|
$ |
215,768 |
|
|
$ |
271,511 |
|
Cost of sales |
|
82,774 |
|
|
|
99,730 |
|
|
|
166,458 |
|
|
|
195,872 |
|
Gross profit |
|
24,617 |
|
|
|
39,371 |
|
|
|
49,310 |
|
|
|
75,639 |
|
Research and development expenses |
|
8,484 |
|
|
|
8,637 |
|
|
|
16,844 |
|
|
|
16,443 |
|
Selling, general and administrative expenses |
|
25,265 |
|
|
|
25,237 |
|
|
|
52,047 |
|
|
|
54,260 |
|
|
|
— |
|
|
|
— |
|
|
|
49,075 |
|
|
|
— |
|
Operating income (loss) |
|
(9,132 |
) |
|
|
5,497 |
|
|
|
(68,656 |
) |
|
|
4,936 |
|
Interest income (expense), net |
|
(1,097 |
) |
|
|
(183 |
) |
|
|
(2,072 |
) |
|
|
(479 |
) |
Other income (expense), net |
|
(702 |
) |
|
|
(694 |
) |
|
|
(916 |
) |
|
|
(334 |
) |
Income (loss) before provision for (benefit from) income taxes |
|
(10,931 |
) |
|
|
4,620 |
|
|
|
(71,644 |
) |
|
|
4,123 |
|
Provision for (benefit from) income taxes |
|
(520 |
) |
|
|
1,632 |
|
|
|
130 |
|
|
|
4,045 |
|
Net income (loss) |
$ |
(10,411 |
) |
|
$ |
2,988 |
|
|
$ |
(71,774 |
) |
|
$ |
78 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share: |
|
|
|
|
|
|
|||||||||
Basic |
$ |
(0.81 |
) |
|
$ |
0.24 |
|
|
$ |
(5.61 |
) |
|
$ |
0.01 |
|
Diluted |
$ |
(0.81 |
) |
|
$ |
0.23 |
|
|
$ |
(5.61 |
) |
|
$ |
0.01 |
|
Shares used in computing earnings (loss) per share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
12,860 |
|
|
|
12,659 |
|
|
|
12,804 |
|
|
|
12,736 |
|
Diluted |
|
12,860 |
|
|
|
12,715 |
|
|
|
12,804 |
|
|
|
12,847 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
|
|
Six Months Ended |
||||||
|
|
|
2023 |
|
|
|
2022 |
|
Cash flows from operating activities: |
|
|
|
|
||||
Net income (loss) |
|
$ |
(71,774 |
) |
|
$ |
78 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
11,707 |
|
|
|
12,155 |
|
Provision for credit losses |
|
|
3 |
|
|
|
(204 |
) |
Deferred income taxes |
|
|
142 |
|
|
|
1,227 |
|
Shares issued for employee benefit plan |
|
|
725 |
|
|
|
626 |
|
Employee and director stock-based compensation |
|
|
4,698 |
|
|
|
5,136 |
|
Impairment of goodwill |
|
|
49,075 |
|
|
|
— |
|
Impairment of long-term assets |
|
49 |
|
|
|
— |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable and contract assets |
|
|
10,586 |
|
|
|
(5,195 |
) |
Inventories |
|
|
33,195 |
|
|
|
(16,287 |
) |
Prepaid expenses and other assets |
|
|
2,615 |
|
|
|
1,329 |
|
Accounts payable and accrued liabilities |
|
|
(26,542 |
) |
|
|
(15,001 |
) |
Accrued income taxes |
|
|
(1,224 |
) |
|
|
(948 |
) |
Net cash provided by (used for) operating activities |
|
|
13,255 |
|
|
|
(17,084 |
) |
Cash flows from investing activities: |
|
|
|
|
||||
Purchase of term deposit |
|
|
— |
|
|
|
(7,487 |
) |
Acquisition of net assets of |
|
|
— |
|
|
|
(939 |
) |
Acquisitions of property, plant and equipment |
|
|
(5,807 |
) |
|
|
(5,482 |
) |
Acquisitions of intangible assets |
|
|
(3,295 |
) |
|
|
(3,019 |
) |
Net cash provided by (used for) investing activities |
|
|
(9,102 |
) |
|
|
(16,927 |
) |
Cash flows from financing activities: |
|
|
|
|
||||
Borrowings under line of credit |
|
|
25,000 |
|
|
|
62,000 |
|
Repayments on line of credit |
|
|
(38,000 |
) |
|
|
(30,000 |
) |
|
|
|
(855 |
) |
|
|
(11,211 |
) |
Net cash provided by (used for) financing activities |
|
|
(13,855 |
) |
|
|
20,789 |
|
Effect of foreign currency exchange rates on cash and cash equivalents |
|
|
(1,215 |
) |
|
|
(1,461 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
(10,917 |
) |
|
|
(14,683 |
) |
Cash and cash equivalents at beginning of period |
|
|
66,740 |
|
|
|
60,813 |
|
Cash and cash equivalents at end of period |
|
$ |
55,823 |
|
|
$ |
46,130 |
|
|
|
|
|
|
||||
Supplemental cash flow information: |
|
|
|
|
||||
Income taxes paid |
|
$ |
3,956 |
|
|
$ |
3,466 |
|
Interest paid |
|
$ |
3,843 |
|
|
$ |
623 |
|
RECONCILIATION OF ADJUSTED NON-GAAP FINANCIAL RESULTS (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net sales: |
|
|
|
|
|
|
|
|
||||||||
Net sales – GAAP |
|
$ |
107,391 |
|
|
$ |
139,101 |
|
|
$ |
215,768 |
|
|
$ |
271,511 |
|
Adjusted Non-GAAP net sales |
|
$ |
107,391 |
|
|
$ |
139,101 |
|
|
$ |
215,768 |
|
|
$ |
271,511 |
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of sales: |
|
|
|
|
|
|
|
|
||||||||
Cost of sales – GAAP |
|
$ |
82,774 |
|
|
$ |
99,730 |
|
|
$ |
166,458 |
|
|
$ |
195,872 |
|
Excess manufacturing overhead and factory transition costs (1) |
|
|
(2,616 |
) |
|
|
(1,026 |
) |
|
|
(5,401 |
) |
|
|
(2,934 |
) |
Stock-based compensation expense |
|
|
(26 |
) |
|
|
(40 |
) |
|
|
(62 |
) |
|
|
(79 |
) |
Adjustments to acquired tangible assets (2) |
|
|
(61 |
) |
|
|
(60 |
) |
|
|
(121 |
) |
|
|
(121 |
) |
Adjusted Non-GAAP cost of sales |
|
|
80,071 |
|
|
|
98,604 |
|
|
|
160,874 |
|
|
|
192,738 |
|
Adjusted Non-GAAP gross profit |
|
$ |
27,320 |
|
|
$ |
40,497 |
|
|
$ |
54,894 |
|
|
$ |
78,773 |
|
|
|
|
|
|
|
|
|
|
||||||||
Gross margin: |
|
|
|
|
|
|
|
|
||||||||
Gross margin – GAAP |
|
|
22.9 |
% |
|
|
28.3 |
% |
|
|
22.9 |
% |
|
|
27.9 |
% |
Excess manufacturing overhead and factory transition costs (1) |
|
|
2.4 |
% |
|
|
0.7 |
% |
|
|
2.4 |
% |
|
|
1.1 |
% |
Stock-based compensation expense |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
Adjustments to acquired tangible assets (2) |
|
|
0.1 |
% |
|
|
0.1 |
% |
|
|
0.1 |
% |
|
|
0.0 |
% |
Adjusted Non-GAAP gross margin |
|
|
25.4 |
% |
|
|
29.1 |
% |
|
|
25.4 |
% |
|
|
29.0 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Operating expenses – GAAP |
|
$ |
33,749 |
|
|
$ |
33,874 |
|
|
$ |
117,966 |
|
|
$ |
70,703 |
|
Stock-based compensation expense |
|
|
(2,132 |
) |
|
|
(2,596 |
) |
|
|
(4,636 |
) |
|
|
(5,056 |
) |
Amortization of acquired intangible assets |
|
|
(284 |
) |
|
|
(301 |
) |
|
|
(570 |
) |
|
|
(576 |
) |
Litigation costs (3) |
|
|
(270 |
) |
|
|
(605 |
) |
|
|
(1,428 |
) |
|
|
(4,264 |
) |
|
|
|
— |
|
|
|
— |
|
|
|
(49,075 |
) |
|
|
— |
|
Employee related restructuring |
|
|
(1,886 |
) |
|
|
— |
|
|
|
(1,886 |
) |
|
|
— |
|
Adjusted Non-GAAP operating expenses |
|
$ |
29,177 |
|
|
$ |
30,372 |
|
|
$ |
60,371 |
|
|
$ |
60,807 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss): |
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) – GAAP |
|
$ |
(9,132 |
) |
|
$ |
5,497 |
|
|
$ |
(68,656 |
) |
|
$ |
4,936 |
|
Excess manufacturing overhead and factory transition costs (1) |
|
|
2,616 |
|
|
|
1,026 |
|
|
|
5,401 |
|
|
|
2,934 |
|
Stock-based compensation expense |
|
|
2,158 |
|
|
|
2,636 |
|
|
|
4,698 |
|
|
|
5,135 |
|
Adjustments to acquired tangible assets (2) |
|
|
61 |
|
|
|
60 |
|
|
|
121 |
|
|
|
121 |
|
Amortization of acquired intangible assets |
|
|
284 |
|
|
|
301 |
|
|
|
570 |
|
|
|
576 |
|
Litigation costs (3) |
|
|
270 |
|
|
|
605 |
|
|
|
1,428 |
|
|
|
4,264 |
|
|
|
|
— |
|
|
|
— |
|
|
|
49,075 |
|
|
|
— |
|
Employee related restructuring |
|
|
1,886 |
|
|
|
— |
|
|
|
1,886 |
|
|
|
— |
|
Adjusted Non-GAAP operating income (loss) |
|
$ |
(1,857 |
) |
|
$ |
10,125 |
|
|
$ |
(5,477 |
) |
|
$ |
17,966 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted pro forma operating income (loss) as a percentage of net sales |
|
|
(1.7 |
)% |
|
|
7.3 |
% |
|
|
(2.5 |
)% |
|
|
6.6 |
% |
RECONCILIATION OF ADJUSTED NON-GAAP FINANCIAL RESULTS (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
|||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
2023 |
|
|
|
2022 |
|
Net income (loss): |
|
|
|
|
|
|
|
|
|||||||
Net income (loss) - GAAP |
|
$ |
(10,411 |
) |
|
$ |
2,988 |
|
$ |
(71,774 |
) |
|
$ |
78 |
|
Excess manufacturing overhead and factory transition costs (1) |
|
|
2,616 |
|
|
|
1,026 |
|
|
5,401 |
|
|
|
2,934 |
|
Stock-based compensation expense |
|
|
2,158 |
|
|
|
2,636 |
|
|
4,698 |
|
|
|
5,135 |
|
Adjustments to acquired tangible assets (2) |
|
|
61 |
|
|
|
60 |
|
|
121 |
|
|
|
121 |
|
Amortization of acquired intangible assets |
|
|
284 |
|
|
|
301 |
|
|
570 |
|
|
|
576 |
|
Litigation costs (3) |
|
|
270 |
|
|
|
605 |
|
|
1,428 |
|
|
|
4,264 |
|
|
|
|
— |
|
|
|
— |
|
|
49,075 |
|
|
|
— |
|
Employee related restructuring |
|
|
1,886 |
|
|
|
— |
|
|
1,886 |
|
|
|
— |
|
Foreign currency net (gain)/loss |
|
|
744 |
|
|
|
279 |
|
|
1,176 |
|
|
|
(58 |
) |
Income tax provision on adjustments |
|
|
1,582 |
|
|
|
506 |
|
|
3,102 |
|
|
|
1,414 |
|
Adjusted Non-GAAP net income (loss) |
|
$ |
(810 |
) |
|
$ |
8,401 |
|
$ |
(4,317 |
) |
|
$ |
14,464 |
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted shares used in computing earnings (loss) per share: |
|
|
|
|
|
|
|
|
|||||||
GAAP |
|
|
12,860 |
|
|
|
12,715 |
|
|
12,804 |
|
|
|
12,847 |
|
Adjusted Non-GAAP |
|
|
12,860 |
|
|
|
12,715 |
|
|
12,804 |
|
|
|
12,847 |
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted earnings (loss) per share: |
|
|
|
|
|
|
|
|
|||||||
Diluted earnings (loss) per share - GAAP |
|
$ |
(0.81 |
) |
|
$ |
0.23 |
|
$ |
(5.61 |
) |
|
$ |
0.01 |
|
Total adjustments |
|
$ |
0.75 |
|
|
$ |
0.43 |
|
$ |
5.27 |
|
|
$ |
1.12 |
|
Adjusted Non-GAAP diluted earnings (loss) per share |
|
$ |
(0.06 |
) |
|
$ |
0.66 |
|
$ |
(0.34 |
) |
|
$ |
1.13 |
|
(1) |
|
The three and six months ended |
(2) |
|
Consists of depreciation related to the mark-up from cost to fair value of fixed assets acquired in business combinations. |
(3) |
|
Consists of expenses related to our various litigation matters involving Roku, Inc. and certain other related entities including three |
(4) |
|
During the six months ended |
RECONCILIATION OF ADJUSTED NON-GAAP FINANCIAL OUTLOOK AND FINANCIAL RESULTS (In thousands, except per share amounts) (Unaudited) |
|||||||||||
|
|
Three Months Ended |
|||||||||
|
|
2023 |
|
2022 |
|||||||
|
|
|
|
|
|
Actual |
|||||
Net sales: |
|
|
|
|
|
|
|||||
Net sales - GAAP |
|
$ |
108,000 |
|
|
$ |
118,000 |
|
|
$ |
148,482 |
Total adjustments (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
Adjusted Non-GAAP net sales |
|
$ |
108,000 |
|
|
$ |
118,000 |
|
|
$ |
148,482 |
|
|
|
|
|
|
|
|||||
Diluted earnings (loss) per share: |
|
|
|
|
|
|
|||||
Diluted earnings (loss) per share - GAAP |
|
$ |
(0.73 |
) |
|
$ |
(0.63 |
) |
|
$ |
0.57 |
Total adjustments (2) |
|
$ |
0.75 |
|
|
$ |
0.75 |
|
|
$ |
0.43 |
Adjusted Non-GAAP diluted earnings per share |
|
$ |
0.02 |
|
|
$ |
0.12 |
|
|
$ |
1.00 |
(1) |
|
The three months ended |
(2) |
|
The three months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230803011517/en/
Investors:
Source: